| Revenue | NOK 707K | +3% |
| EBITDA | NOK 19K | -94% |
| Net profit | NOK 6K | -97% |
| Total assets | NOK 1,2M | -20% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 588 | 629 | 603 | 649 | 717 | 672 | 689 | 690 | 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 109 | −1 612 | −649 | 227 | −77 | 41 | 344 | 326 | 19 |
| Depreciation & amort. | −23 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 |
| EBIT | 115 | 94 | −1 627 | −665 | 212 | −93 | 25 | 329 | 310 | 3 |
| Net financials | 11 | 2 | 14 | −13 | −14 | −22 | −30 | −3 | 7 | 5 |
| Profit before tax | 126 | 96 | −1 614 | −678 | 197 | −115 | −5 | 325 | 317 | 8 |
| Tax | 35 | 26 | −436 | −140 | 69 | −7 | 20 | 72 | 70 | 2 |
| Net profit | 91 | 70 | −1 178 | −538 | 129 | −108 | −24 | 254 | 247 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 882 | 869 | 761 | 777 | 1 064 | 2 414 | 1 538 | 1 519 | 1 209 |
| Equity | 629 | 619 | −559 | −1 097 | −968 | −1 076 | 567 | 1 115 | 1 113 | 1 111 |
| Long-term debt | 43 | 37 | 0 | 0 | 1 576 | 2 087 | 1 734 | 10 | 6 | 3 |
| Short-term debt | 59 | 226 | 1 427 | 1 858 | 169 | 53 | 113 | 413 | 400 | 95 |
| Total debt | 102 | 263 | 1 427 | 1 858 | 1 745 | 2 140 | 1 846 | 423 | 406 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2012 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Farstad Hellevik | Deputy Member | 0 companies |
| Carl Christian Welhaven | Chief Executive Officer | 0 companies |
| Jørn Arve Longem | Chairman | 0 companies |