| Revenue | NOK 24,7M | +3% |
| EBITDA | NOK 2,5M | -27% |
| Net profit | NOK 1,8M | -27% |
| Total assets | NOK 11,9M | -6% |
| Equity | NOK 5,7M | -1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 060 | 18 455 | 20 052 | 24 005 | 24 693 |
| Staff expenses | −5 606 | −5 579 | −6 051 | −6 559 | −7 366 |
| EBITDA | 1 007 | 2 622 | 2 930 | 3 416 | 2 500 |
| Depreciation & amort. | −148 | −191 | −223 | −252 | −303 |
| EBIT | 860 | 2 431 | 2 707 | 3 164 | 2 196 |
| Net financials | 9 | 7 | 31 | 61 | 165 |
| Profit before tax | 868 | 2 438 | 2 739 | 3 225 | 2 362 |
| Tax | 191 | 536 | 603 | 710 | 520 |
| Net profit | 677 | 1 901 | 2 136 | 2 515 | 1 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 142 | 8 442 | 11 095 | 12 615 | 11 897 |
| Equity | 3 825 | 4 726 | 5 663 | 5 681 | 5 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 693 | 3 716 | 5 432 | 6 933 | 6 245 |
| Total debt | 3 693 | 3 716 | 5 432 | 6 933 | 6 245 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GS Chief Executive Officer | Chief Executive Officer | 2017 |
EH Deputy Member | Deputy Member | 2023 |
ML Deputy Member | Deputy Member | 2024 |
JK Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
VK Deputy Member | Deputy Member | 2022 – 2024 |
TO Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 98% | 98% | 2022 | |
| Company | 98% | 98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sem | Chief Executive Officer | 0 companies |
| Vidar Kjesbu | Deputy Member | 0 companies |
| Erlend Hallem Berge | Deputy Member | 0 companies |
| Morten Langseth | Deputy Member | 0 companies |
| Jan Kåre Hjellupvik | Deputy Member | 0 companies |
| Tone Oddny Hestnes | Deputy Member | 0 companies |
| Yngve Sandhaug | Board of Directors | 0 companies |
| Ketil Lenhard Sakshaug | Board of Directors | 0 companies |
| Tobias Taube | Board of Directors | 0 companies |
| Ole Ingvar Myrvang Svelmo | Board of Directors | 0 companies |
| Christian Toverud | Chairman | 0 companies |