| Revenue | NOK 2,3M | -9% |
| EBITDA | NOK -447K | -55% |
| Net profit | NOK -6K | -143% |
| Total assets | NOK 23M | +0% |
| Equity | NOK 22,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 450 | 1 642 | 2 411 | 2 499 | 2 270 |
| Staff expenses | −966 | −991 | −1 273 | −1 556 | −1 503 |
| EBITDA | −47 | 104 | 273 | −287 | −447 |
| Depreciation & amort. | −230 | −230 | −215 | −140 | −90 |
| EBIT | −278 | −126 | 57 | −427 | −536 |
| Net financials | 142 | 109 | 180 | 445 | 529 |
| Profit before tax | −135 | −16 | 238 | 18 | −8 |
| Tax | −0 | −0 | 1 | 4 | −2 |
| Net profit | −135 | −16 | 237 | 14 | −6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 644 | 22 636 | 23 041 | 22 984 | 23 019 |
| Equity | 22 515 | 22 499 | 22 736 | 22 750 | 22 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 137 | 305 | 234 | 276 |
| Total debt | 128 | 137 | 305 | 234 | 276 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RS Deputy Member | Deputy Member | 2022 |
GW Chief Executive Officer | Chief Executive Officer | 2025 |
MS Deputy Member | Deputy Member | 2025 |
LH Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
TD Deputy Member | Deputy Member | 2022 – 2025 |
HB Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.11% | 66.11% | 2024 | |
| Company | 7.07% | 7.07% | 2024 | |
| Company | 6.46% | 6.46% | 2024 | |
| Company | 6.07% | 6.07% | 2024 | |
| Company | 2.78% | 2.78% | 2024 | |
Skedsmo Bondelag | Company | 1.87% | 1.87% | 2024 |
| Individual | 1.78% | 1.78% | 2022 | |
| Company | 1.59% | 1.59% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Schiørn | Deputy Member | 0 companies |
| Gunhild Wærness | Chief Executive Officer | 0 companies |
| Martin Smedstad Foss | Deputy Member | 0 companies |
| Eivind Johan Klemp | Chief Executive Officer | 0 companies |
| Tommy Dignes | Deputy Member | 0 companies |
| Liv Hinnaland Klever | Deputy Member | 0 companies |
| Harald Bøhnsdalen | Deputy Member | 0 companies |
| Torbjørn Faller | Chairman | 0 companies |
| Randi Birkelund | Deputy Chairman | 0 companies |
| Jan Petter Myrvold | Chairman | 0 companies |
| Svein Lund | Board of Directors | 0 companies |
| Anne-Britt Weum | Deputy Chairman | 0 companies |
| Nina Fjeldheim Hoelsæter | Board of Directors | 0 companies |
| Trine Lunemann Madane | Board of Directors | 0 companies |