| Revenue | NOK 198K | -97% |
| EBITDA | NOK -2,5M | -173% |
| Net profit | NOK -4,2M | -520% |
| Total assets | NOK 4,7M | -11% |
| Equity | NOK -1M | -133% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 439 | 4 364 | 4 027 | 7 811 | 198 |
| Staff expenses | −206 | −161 | −393 | −634 | −709 |
| EBITDA | 489 | 1 427 | 663 | 3 410 | −2 475 |
| Depreciation & amort. | −1 807 | −2 074 | −2 187 | −2 642 | −1 501 |
| EBIT | −1 318 | −647 | −1 524 | 768 | −3 976 |
| Net financials | −1 334 | −4 909 | −261 | 233 | −224 |
| Profit before tax | −2 652 | −5 556 | −1 785 | 1 001 | −4 199 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 652 | −5 556 | −1 785 | 1 001 | −4 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 565 | 6 378 | 7 882 | 5 262 | 4 661 |
| Equity | 8 244 | 3 601 | 2 154 | 3 155 | −1 045 |
| Long-term debt | 1 976 | 1 864 | 0 | 0 | 0 |
| Short-term debt | 3 344 | 913 | 5 729 | 2 107 | 5 706 |
| Total debt | 5 320 | 2 777 | 5 729 | 2 107 | 5 706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.27% | 21.27% | 2024 | |
| Company | 18.95% | 18.95% | 2024 | |
| Company | 14.59% | 14.59% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Company | 13.26% | 13.26% | 2024 | |
| Company | 9.78% | 9.78% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Individual | 0.23% | 0.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallstein Baarset | Chief Executive Officer | 0 companies |
| Jarl Spandow | Chief Executive Officer | 0 companies |
| Arne Bruusgaard | Chairman | 0 companies |
| John Morten Bjerkan | Board of Directors | 0 companies |
| Odilio Alves-Filho | Board of Directors | 0 companies |