| Revenue | NOK 16,9M | +5% |
| EBITDA | NOK 15,6M | +2% |
| Net profit | NOK 3M | +6% |
| Total assets | NOK 177,2M | -2% |
| Equity | NOK 41,3M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 376 | 14 570 | 15 009 | 16 028 | 16 893 |
| Staff expenses | −99 | −103 | −103 | −103 | −0 |
| EBITDA | 13 705 | 13 100 | 14 343 | 15 248 | 15 587 |
| Depreciation & amort. | −6 099 | −6 099 | −6 071 | −5 065 | −5 065 |
| EBIT | 7 606 | 7 002 | 8 272 | 10 183 | 10 522 |
| Net financials | −3 573 | −2 881 | −4 288 | −6 369 | −6 504 |
| Profit before tax | 4 034 | 4 121 | 3 984 | 3 814 | 4 018 |
| Tax | 1 052 | 1 071 | 1 041 | 1 003 | 1 047 |
| Net profit | 2 982 | 3 050 | 2 943 | 2 811 | 2 971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 198 883 | 193 017 | 186 758 | 181 601 | 177 196 |
| Equity | 52 245 | 50 295 | 45 489 | 43 800 | 41 271 |
| Long-term debt | 143 993 | 139 837 | 135 673 | 131 994 | 129 177 |
| Short-term debt | 2 645 | 2 885 | 5 596 | 5 807 | 6 748 |
| Total debt | 146 638 | 142 722 | 141 270 | 137 801 | 135 925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13% | 13% | 2024 | |
| Company | 11.5% | 11.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Odd Reidar Øie | Chairman | 0 companies |
| Tore Fredriksen | Board of Directors | 0 companies |
| Ian Donald Campbell | Board of Directors | 0 companies |