| Revenue | NOK 20,6M | +8% |
| EBITDA | NOK -1,2M | -1416% |
| Net profit | NOK -1,3M | -8901% |
| Total assets | NOK 8,9M | -15% |
| Equity | NOK 2,1M | -38% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 2 936 | 3 254 | 4 702 | 6 294 | 9 785 | 11 399 | 11 820 | 12 295 | 14 448 | 13 204 | 16 125 | 19 074 | 20 573 |
| Staff expenses | −0 | −2 318 | −2 238 | −2 654 | −3 806 | −4 482 | −5 652 | −7 517 | −7 552 | −8 493 | −8 990 | −9 658 | −9 981 | −12 712 |
| EBITDA | 84 | 46 | 359 | 480 | −538 | 760 | 270 | −1 060 | 505 | 357 | −2 230 | 3 | 92 | −1 217 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −39 | −82 | −82 | −80 | −66 |
| EBIT | 84 | 46 | 359 | 480 | −543 | 755 | 266 | −1 064 | 500 | 318 | −2 312 | −80 | 12 | −1 283 |
| Net financials | 0 | −0 | −0 | 3 | 12 | −1 | 13 | 7 | 7 | 4 | 4 | 25 | 2 | 7 |
| Profit before tax | 84 | 46 | 359 | 483 | −531 | 755 | 278 | −1 057 | 507 | 322 | −2 308 | −55 | 15 | −1 276 |
| Tax | 24 | 14 | 103 | 111 | −341 | −520 | −572 | −549 | −989 | −1 643 | −0 | −0 | −0 | −0 |
| Net profit | 61 | 33 | 257 | 373 | −189 | 1 275 | 850 | −508 | 1 496 | 1 965 | −2 308 | −55 | 15 | −1 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 690 | 1 081 | 1 615 | 2 322 | 4 121 | 4 671 | 3 949 | 6 766 | 7 964 | 8 118 | 7 909 | 10 446 | 8 886 |
| Equity | 91 | 123 | 380 | 861 | 671 | 1 949 | 2 799 | 2 292 | 3 772 | 5 738 | 3 434 | 3 377 | 3 392 | 2 116 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 567 | 701 | 751 | 1 651 | 2 172 | 1 872 | 1 657 | 2 994 | 2 226 | 4 684 | 4 531 | 7 055 | 6 770 |
| Total debt | 57 | 567 | 702 | 755 | 1 651 | 2 172 | 1 872 | 1 657 | 2 994 | 2 226 | 4 684 | 4 531 | 7 055 | 6 770 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Socentral As | Company | 19.0% | 19.0% | 2024 |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|