| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +40% |
| Net profit | NOK -29K | -26% |
| Total assets | NOK 1,4M | -2% |
| Equity | NOK 1,4M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 687 | 1 130 | 1 258 | 3 615 | 1 446 | 446 | 176 | 930 | 313 | 3 | 0 | 0 |
| Staff expenses | −0 | −156 | −223 | 4 | 2 | −99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 120 | 196 | 14 | −947 | −416 | −127 | 159 | 354 | 63 | −31 | −45 | −27 |
| Depreciation & amort. | −0 | −1 | −6 | −7 | −14 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 119 | 190 | 6 | −961 | −431 | −127 | 159 | 354 | 63 | −31 | −45 | −27 |
| Net financials | 0 | −21 | −43 | 17 | −45 | −19 | 7 | 0 | 0 | 8 | 25 | 22 | −2 |
| Profit before tax | −12 | 98 | 147 | 23 | −1 006 | −451 | −120 | 159 | 354 | 71 | −5 | −23 | −29 |
| Tax | −0 | 24 | 40 | 6 | −2 | −0 | −0 | −0 | −99 | −106 | −0 | −0 | −0 |
| Net profit | −12 | 74 | 108 | 17 | −1 004 | −451 | −120 | 159 | 452 | 177 | −5 | −23 | −29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 967 | 1 276 | 3 845 | 503 | 601 | 6 | 223 | 903 | 1 479 | 1 479 | 1 454 | 1 429 |
| Equity | 88 | 162 | 269 | 286 | −718 | −169 | −86 | 73 | 875 | 1 427 | 1 422 | 1 399 | 1 370 |
| Long-term debt | 0 | 501 | 459 | 335 | 1 000 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 303 | 548 | 3 224 | 221 | 600 | 92 | 150 | 28 | 52 | 57 | 55 | 59 |
| Total debt | 12 | 805 | 1 007 | 3 559 | 1 221 | 769 | 92 | 150 | 28 | 52 | 57 | 55 | 59 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expo-Ship As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erichsen | Chairman | 0 companies |
| Allan Freddy Karlsen | Board of Directors | 0 companies |