| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +24% |
| Net profit | NOK 7M | +78% |
| Total assets | NOK 12,1M | +33% |
| Equity | NOK 5,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 113 | 300 | 300 | 300 | 976 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −68 | −49 | −55 | −47 | 16 | 188 | 180 | 154 | 790 | −72 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −49 | −55 | −47 | 16 | 188 | 180 | 154 | 790 | −72 | −54 |
| Net financials | 6 057 | 101 | 57 | 5 047 | 4 | −161 | −159 | −149 | 2 046 | 3 998 | 7 030 |
| Profit before tax | 5 990 | 52 | 2 | 5 000 | 20 | 27 | 20 | 5 | 2 836 | 3 926 | 6 975 |
| Tax | 8 | 14 | 1 | −0 | 5 | 6 | 4 | 1 | 162 | −0 | −0 |
| Net profit | 5 982 | 38 | 2 | 5 000 | 16 | 21 | 16 | 4 | 2 674 | 3 926 | 6 975 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 340 | 8 378 | 8 334 | 10 334 | 10 564 | 9 718 | 9 635 | 9 677 | 5 329 | 9 102 | 12 066 |
| Equity | 8 286 | 8 324 | 5 326 | 5 326 | 5 341 | 5 363 | 5 378 | 5 383 | 5 154 | 5 080 | 5 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 312 | 4 200 | 4 082 | 0 | 0 | 0 |
| Short-term debt | 6 054 | 54 | 3 008 | 5 008 | 5 222 | 44 | 57 | 212 | 175 | 4 022 | 7 011 |
| Total debt | 6 054 | 54 | 3 008 | 5 008 | 5 222 | 4 355 | 4 257 | 4 294 | 175 | 4 022 | 7 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjektkonsult As | Company | 60.0% | 60.0% | 2024 |
Zico As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hermund Sigfred Linde | Chief Executive Officer | 0 companies |
| Helge Hansen | Board of Directors | 0 companies |
| Tolleiv Johan Haugland | Chairman | 0 companies |