| Revenue | NOK 249,6M | -12% |
| EBITDA | NOK 5,1M | -48% |
| Net profit | NOK 759K | -84% |
| Total assets | NOK 121M | +5% |
| Equity | NOK 41,3M | +1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 955 | 74 475 | 99 109 | 121 040 | 201 483 | 232 553 | 258 072 | 235 325 | 371 070 | 239 466 | 226 319 | 283 539 | 249 570 |
| Staff expenses | −3 779 | −3 893 | −3 396 | −3 890 | −4 839 | −5 610 | −7 007 | −7 062 | −6 177 | −4 973 | −5 712 | −6 877 | −7 160 |
| EBITDA | 20 | −4 824 | 2 679 | 6 944 | 6 070 | 6 320 | 12 713 | 3 907 | 12 945 | 3 709 | 2 391 | 9 765 | 5 097 |
| Depreciation & amort. | −878 | −2 644 | −2 149 | −689 | −828 | −843 | −779 | −888 | −862 | −890 | −871 | −332 | −815 |
| EBIT | −857 | −7 468 | 530 | 6 255 | 5 242 | 5 477 | 11 934 | 3 019 | 12 084 | 2 820 | 1 520 | 9 433 | 4 282 |
| Net financials | −1 532 | −1 102 | −1 471 | −1 203 | −1 057 | −2 402 | −2 002 | −1 522 | −3 902 | −3 103 | −2 853 | −3 155 | −3 401 |
| Profit before tax | −2 389 | −8 570 | −941 | 5 052 | 4 185 | 3 075 | 9 933 | 1 497 | 8 182 | −283 | −1 333 | 6 278 | 881 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | 2 347 | 1 465 | 122 |
| Net profit | −2 389 | −8 570 | −941 | 5 052 | 4 185 | 3 075 | 9 933 | 1 497 | 8 182 | 217 | −3 680 | 4 814 | 759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 830 | 38 296 | 29 828 | 36 710 | 62 922 | 75 776 | 103 322 | 84 593 | 136 255 | 101 515 | 129 889 | 115 259 | 120 998 |
| Equity | 8 112 | −458 | 7 600 | 12 652 | 16 837 | 19 912 | 29 845 | 31 341 | 39 524 | 39 741 | 36 061 | 40 874 | 41 283 |
| Long-term debt | 0 | 3 037 | 2 529 | 2 708 | 2 092 | 1 435 | 1 453 | 680 | 864 | 608 | 360 | 152 | 75 |
| Short-term debt | 38 098 | 35 298 | 19 615 | 21 350 | 43 992 | 54 428 | 72 024 | 52 572 | 95 867 | 61 167 | 93 469 | 74 233 | 79 640 |
| Total debt | 38 098 | 38 335 | 22 143 | 24 058 | 46 084 | 55 864 | 73 477 | 53 252 | 96 731 | 61 774 | 93 828 | 74 385 | 79 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domstein As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Domstein | Chief Executive Officer | 0 companies |
| Kjell-Jarle Oldeide | Chief Executive Officer | 0 companies |
| Knut Magne Domstein | Board of Directors | 0 companies |
| Rolf Steinar Domstein | Chairman | 0 companies |