| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +61% |
| Net profit | NOK 2,6M | +42% |
| Total assets | NOK 5,4M | +52% |
| Equity | NOK 2,4M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −29 | −19 | −17 | −16 | −31 | −15 | −15 | −19 | −34 | −81 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −29 | −19 | −17 | −16 | −31 | −15 | −15 | −19 | −34 | −81 | −32 |
| Net financials | −7 | −43 | −47 | −48 | 1 080 | −18 | −19 | −20 | −21 | 2 333 | 1 926 | 2 652 |
| Profit before tax | −9 | −73 | −66 | −65 | 1 064 | −49 | −34 | −35 | −40 | 2 299 | 1 845 | 2 620 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −73 | −66 | −65 | 1 064 | −49 | −34 | −35 | −40 | 2 299 | 1 845 | 2 620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 502 | 1 472 | 1 478 | 1 475 | 1 471 | 1 463 | 1 462 | 1 462 | 1 462 | 3 817 | 3 549 | 5 389 |
| Equity | 21 | −51 | −118 | −182 | 882 | 833 | 799 | 764 | 724 | 924 | 2 769 | 2 389 |
| Long-term debt | 1 450 | 1 450 | 1 594 | 1 657 | 589 | 629 | 664 | 690 | 735 | 758 | 780 | 0 |
| Short-term debt | 31 | 74 | 2 | 0 | 0 | 1 | 0 | 8 | 2 | 2 136 | 0 | 3 000 |
| Total debt | 1 481 | 1 524 | 1 596 | 1 657 | 589 | 630 | 664 | 698 | 737 | 2 893 | 780 | 3 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morkei As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Moe | Deputy Member | 0 companies |
| Terje Moe | Chairman | 0 companies |
| Ketil Troye | Board of Directors | 0 companies |
| Morten Kvalheim | Chairman | 0 companies |
| Ingolf Gald | Board of Directors | 0 companies |