| Revenue | NOK 1,1M | +10% |
| EBITDA | NOK 319K | -51% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 6,6M | -4% |
| Equity | NOK 6,6M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 720 | 840 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 1 060 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 517 | 673 | 799 | 827 | 876 | 614 | 653 | 654 | 686 | 654 | 319 |
| Depreciation & amort. | −462 | −462 | −376 | −344 | −336 | −254 | −254 | −254 | −240 | −240 | −227 | −323 |
| EBIT | −359 | 55 | 297 | 454 | 491 | 622 | 360 | 399 | 414 | 446 | 426 | −4 |
| Net financials | 0 | −1 | 3 | 6 | 1 | 7 | 1 | 2 | 1 | −0 | 4 | 7 |
| Profit before tax | −359 | 54 | 300 | 460 | 492 | 629 | 361 | 401 | 415 | 445 | 430 | 3 |
| Tax | 219 | 30 | 81 | 155 | 139 | 167 | 99 | 88 | 91 | 98 | 95 | 1 |
| Net profit | −578 | 24 | 219 | 305 | 353 | 462 | 262 | 313 | 324 | 347 | 336 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 613 | 4 605 | 4 891 | 5 262 | 5 391 | 5 730 | 5 543 | 5 876 | 6 303 | 6 641 | 6 895 | 6 597 |
| Equity | 4 355 | 4 379 | 4 598 | 4 704 | 4 857 | 5 019 | 5 281 | 5 593 | 5 917 | 6 265 | 6 600 | 6 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 226 | 292 | 558 | 534 | 712 | 262 | 282 | 385 | 377 | 295 | −5 |
| Total debt | 258 | 226 | 292 | 558 | 534 | 712 | 262 | 282 | 385 | 377 | 295 | −5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Btinvest As | Company | 34.0% | 34.0% | 2022 |
| Individual | 23.0% | 23.0% | 2022 | |
| Individual | 23.0% | 23.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Tholfsen | Board of Directors | 0 companies |