| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -19% |
| Net profit | NOK -22K | +29% |
| Total assets | NOK 1,1M | -3% |
| Equity | NOK 1,1M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 798 | 1 019 | 1 035 | 1 001 | 533 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 241 | 109 | 65 | 86 | 59 | 21 | −35 | −27 | −32 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 241 | 109 | 65 | 86 | 59 | 21 | −35 | −27 | −32 | −38 |
| Net financials | 24 | 23 | 21 | 11 | 9 | 8 | 13 | 4 | 1 | 16 |
| Profit before tax | 265 | 132 | 86 | 98 | 67 | 30 | −22 | −23 | −31 | −22 |
| Tax | 74 | 36 | 23 | 24 | 16 | 8 | −0 | −0 | −0 | −0 |
| Net profit | 191 | 96 | 63 | 73 | 51 | 22 | −22 | −23 | −31 | −22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 092 | 2 037 | 2 509 | 1 977 | 2 109 | 1 383 | 1 204 | 1 181 | 1 158 | 1 128 |
| Equity | 920 | 1 017 | 1 079 | 1 153 | 1 204 | 1 226 | 1 204 | 1 181 | 1 150 | 1 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 172 | 1 021 | 1 430 | 824 | 905 | 157 | 0 | 0 | 8 | 0 |
| Total debt | 1 172 | 1 021 | 1 430 | 824 | 905 | 157 | 0 | 0 | 8 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2017 | — | — |
AS Deputy Member | Deputy Member | 2017 | — | — |
JN Deputy Member | Deputy Member | 2023 | — | — |
VF Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grilstad As | Company | 33.3% | 33.3% | 2022 |
Fatland As | Company | 33.3% | 33.3% | 2022 |
Prima Investment As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nielsen | Deputy Member | 0 companies |
| Ariel Strømmen | Deputy Member | 0 companies |
| Jørgen Nicolay Wiig | Deputy Member | 0 companies |
| Vidar Fatland | Deputy Member | 0 companies |
| Anders Sørheim Hundseid | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |
| Ståle Gausen | Board of Directors | 0 companies |
| Terje Wester | Board of Directors | 0 companies |