| Revenue | NOK 3,3M | +40% |
| EBITDA | NOK 261K | -47% |
| Net profit | NOK -338K | +39% |
| Total assets | NOK 5,9M | -15% |
| Equity | NOK 2,8M | -11% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 690 | 2 276 | 2 003 | 2 367 | 3 325 |
| Staff expenses | −301 | −410 | −374 | −507 | −1 100 |
| EBITDA | 7 369 | 581 | 623 | 494 | 261 |
| Depreciation & amort. | −251 | −359 | −226 | −387 | −371 |
| EBIT | 7 119 | 222 | 397 | 107 | −110 |
| Net financials | −178 | 18 | −172 | −647 | −219 |
| Profit before tax | 6 941 | 241 | 225 | −540 | −329 |
| Tax | −0 | −0 | −0 | 16 | 10 |
| Net profit | 6 941 | 241 | 225 | −556 | −338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 122 | 8 528 | 7 558 | 6 979 | 5 920 |
| Equity | 3 876 | 3 517 | 3 742 | 3 186 | 2 848 |
| Long-term debt | 4 485 | 3 898 | 3 311 | 2 843 | 2 667 |
| Short-term debt | 5 761 | 1 114 | 506 | 949 | 406 |
| Total debt | 10 246 | 5 012 | 3 816 | 3 793 | 3 072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LE Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eivind Stärk | Chief Executive Officer | 0 companies |
| Morten Nordli Nilsen | Chief Executive Officer | 0 companies |
| Thor Roen Nilsen | Board of Directors | 0 companies |
| Christian Rønningen | Chairman | 0 companies |
| Bjørn Inge Egerdahl | Board of Directors | 0 companies |