| Revenue | NOK 360K | +0% |
| EBITDA | NOK -213K | -233% |
| Net profit | NOK -217K | -574% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 1,5M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 720 | 575 | 550 | 720 | 420 | 540 | 611 | 365 | 508 | 261 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −100 | −455 |
| EBITDA | 429 | 530 | 492 | 464 | 622 | 285 | 120 | 458 | 171 | 363 | 49 | 161 | −213 |
| Depreciation & amort. | −50 | −50 | −50 | −50 | −50 | −50 | −54 | −85 | −92 | −92 | −96 | −102 | −65 |
| EBIT | 379 | 480 | 442 | 414 | 572 | 235 | 66 | 373 | 79 | 271 | −47 | 59 | −278 |
| Net financials | −62 | −61 | −56 | −40 | −30 | −20 | −21 | −22 | −19 | 0 | 0 | 0 | −0 |
| Profit before tax | 317 | 419 | 385 | 375 | 542 | 215 | 45 | 351 | 60 | 271 | −47 | 59 | −278 |
| Tax | 216 | 112 | 104 | 90 | 130 | 46 | 4 | 77 | 13 | 60 | −10 | 13 | −61 |
| Net profit | 101 | 306 | 281 | 284 | 412 | 169 | 40 | 274 | 46 | 211 | −37 | 46 | −217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 047 | 2 351 | 2 877 | 3 303 | 2 426 | 2 070 | 2 178 | 2 194 | 1 958 | 2 086 | 1 801 | 1 918 | 1 769 |
| Equity | 1 731 | 1 737 | 1 719 | 1 703 | 1 715 | 1 733 | 1 674 | 1 647 | 1 694 | 1 672 | 1 635 | 1 681 | 1 464 |
| Long-term debt | 135 | 136 | 141 | 133 | 130 | 125 | 127 | 126 | 122 | 116 | 105 | 100 | 39 |
| Short-term debt | 181 | 477 | 1 018 | 1 467 | 581 | 211 | 377 | 421 | 142 | 298 | 61 | 137 | 266 |
| Total debt | 316 | 613 | 1 158 | 1 601 | 711 | 336 | 504 | 547 | 264 | 414 | 166 | 237 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrkolbotn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Dyrkolbotn | Chief Executive Officer | 0 companies |
| Svein-Jarle Dyrkolbotn | Chairman | 0 companies |
| Aina Dyrkolbotn | Chairman | 0 companies |