| Revenue | NOK 22,2M | +40% |
| EBITDA | NOK 656K | +9% |
| Net profit | NOK -209K | +72% |
| Total assets | NOK 15,1M | +14% |
| Equity | NOK 1,4M | -13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 346 | 18 584 | 29 402 | 15 828 | 22 209 |
| Staff expenses | −3 386 | −2 999 | −2 567 | −1 995 | −954 |
| EBITDA | 1 029 | 1 435 | 2 194 | 601 | 656 |
| Depreciation & amort. | −1 097 | −1 656 | −2 253 | −1 312 | −708 |
| EBIT | −68 | −220 | −59 | −711 | −52 |
| Net financials | 7 | −522 | −228 | −233 | −215 |
| Profit before tax | −61 | −743 | −287 | −944 | −267 |
| Tax | 22 | −163 | −63 | −208 | −59 |
| Net profit | −83 | −579 | −224 | −736 | −209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 126 | 19 304 | 17 746 | 13 279 | 15 122 |
| Equity | 2 382 | 2 612 | 2 388 | 1 652 | 1 443 |
| Long-term debt | 2 300 | 1 700 | 1 100 | 625 | 1 422 |
| Short-term debt | 8 443 | 11 772 | 11 728 | 11 002 | 12 257 |
| Total debt | 10 743 | 13 472 | 12 828 | 11 627 | 13 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2024 | |
| Company | 33.3% | 33.3% | 2024 | |
| Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Skovly | Chief Executive Officer | 0 companies |
| Jan Haslestad | Chief Executive Officer | 0 companies |
| Trond Antonsen | Chairman | 0 companies |
| Pål Nyegaard | Board of Directors | 0 companies |
| Nils Christoffer Bruserud | Board of Directors | 0 companies |
| Martin Bruserud | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |