| Revenue | NOK 120K | -6% |
| EBITDA | NOK 57K | +2% |
| Net profit | NOK -65K | +11% |
| Total assets | NOK 1,6M | -7% |
| Equity | NOK 338K | -16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 168 | 154 | 168 | 168 | 168 | 168 | 140 | 170 | 170 | 168 | 128 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −5 |
| EBITDA | 66 | 146 | 126 | 128 | 120 | 163 | 119 | 104 | 143 | 126 | 111 | 56 | 57 |
| Depreciation & amort. | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 |
| EBIT | 27 | 107 | 87 | 89 | 81 | 124 | 80 | 65 | 104 | 87 | 72 | 17 | 18 |
| Net financials | −76 | −82 | −74 | −59 | −59 | −55 | −56 | −48 | −41 | −50 | −56 | −91 | −84 |
| Profit before tax | −49 | 25 | 13 | 31 | 21 | 69 | 24 | 16 | 63 | 37 | 16 | −73 | −65 |
| Tax | −0 | −0 | −0 | 7 | 7 | 18 | 7 | 6 | 16 | 11 | 6 | −0 | −0 |
| Net profit | −49 | 25 | 13 | 23 | 15 | 52 | 17 | 11 | 47 | 26 | 9 | −73 | −65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 796 | 1 776 | 1 738 | 1 708 | 1 663 | 1 663 | 1 612 | 1 571 | 1 549 | 1 499 | 1 828 | 1 696 | 1 574 |
| Equity | 239 | 265 | 277 | 301 | 315 | 367 | 384 | 394 | 441 | 467 | 477 | 404 | 338 |
| Long-term debt | 1 536 | 1 492 | 1 442 | 1 385 | 1 326 | 1 263 | 1 199 | 1 165 | 1 092 | 1 020 | 1 345 | 1 292 | 0 |
| Short-term debt | 21 | 19 | 18 | 22 | 22 | 33 | 29 | 12 | 16 | 11 | 6 | 0 | 0 |
| Total debt | 1 557 | 1 511 | 1 460 | 1 407 | 1 347 | 1 296 | 1 228 | 1 177 | 1 108 | 1 031 | 1 351 | 1 292 | 1 236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|