Riskpilot← Back to searchSign inGet full accessBROGÅRDEN AS
ASActiveOrg 999279686Bergkrystallen 1, 3340 ÅmotRental and operating of own or leased real estate · NACE 6820Est. 20120 employees
Revenue 2024
NOK 3,2M
+25% vs 2023
EBITDA margin
71.4%
+81% vs 2023
Equity ratio
5.7%
Financial strength
Net profit 2024
NOK 465K
+202% vs 2023
| Revenue | NOK 3,2M | +25% |
| EBITDA | NOK 2,3M | +81% |
| Net profit | NOK 465K | +202% |
| Total assets | NOK 22M | +2% |
| Equity | NOK 1,3M | +21% |
| Employees | 0 | — |
Legal name
BROGÅRDEN AS
Org number
999279686
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
18. desember 2012
Share capital
NOK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Kjøp, salg og investering i fast eiendom med dertil tilhørende virksomhet samt investering i andre selskaper.
Address
Bergkrystallen 1, 3340 Åmot
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 061 | 1 286 | 1 988 | 1 412 | 1 361 | 1 705 | 1 709 | 1 717 | 1 969 | 2 210 | 2 529 | 3 173 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 1 538 | 205 | 993 | 585 | 88 | 848 | 958 | 827 | 949 | 608 | 1 253 | 2 265 |
| Depreciation & amort. | −0 | −554 | −616 | −468 | −445 | −444 | −448 | −441 | −440 | −440 | −441 | −444 | −444 |
| EBIT | −10 | 985 | −412 | 525 | 140 | −356 | 401 | 518 | 387 | 510 | 167 | 809 | 1 821 |
| Net financials | −2 | −745 | −776 | −617 | −426 | −324 | −358 | −361 | −407 | −539 | −807 | −1 263 | −1 171 |
| Profit before tax | −12 | 239 | −1 188 | −92 | −286 | −680 | 43 | 156 | −20 | −29 | −640 | −454 | 650 |
| Tax | −7 | 62 | −324 | −35 | −77 | −211 | 6 | 34 | −4 | −6 | −7 | −0 | 185 |
| Net profit | −5 | 177 | −864 | −58 | −210 | −469 | 37 | 122 | −16 | −23 | −632 | −454 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 232 | 22 606 | 22 946 | 22 577 | 23 439 | 23 087 | 20 443 | 20 037 | 15 990 | 20 923 | 22 558 | 21 592 | 21 999 |
| Equity | 6 051 | 6 228 | 6 169 | 6 171 | 6 202 | 6 394 | 6 338 | 1 603 | 1 505 | 1 390 | 1 236 | 1 048 | 1 263 |
| Long-term debt | 15 863 | 15 859 | 15 833 | 15 284 | 14 671 | 14 074 | 13 340 | 12 664 | 11 934 | 17 447 | 18 900 | 19 782 | 19 483 |
| Short-term debt | 1 318 | 519 | 944 | 1 122 | 2 566 | 2 619 | 765 | 5 770 | 2 550 | 2 085 | 2 422 | 762 | 1 253 |
| Total debt | 17 181 | 16 378 | 16 777 | 16 406 | 17 237 | 16 694 | 14 104 | 18 434 | 14 484 | 19 533 | 21 322 | 20 545 | 20 736 |
EBITDA margin
71.4%
This company
15.8%
Market median
+352% vs market
20122024
Equity ratio
5.7%
This company
38.2%
Market median
-85% vs market
20122024
Return on equity
36.8%
This company
18.4%
Market median
+100% vs market
20122024
Net profit margin
14.7%
This company
8.1%
Market median
+81% vs market
20122024
Asset turnover
0.14×
This company
1.12×
Market median
-88% vs market
20122024
Debt / equity
16.41×
This company
0.62×
Market median
-2547% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 2012 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benton As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Benton As
BROGÅRDEN AS Board members of BROGÅRDEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gøril Cecilie Jokerud | Deputy Member | 0 companies |
| Leif Roger Johansen | Chief Executive Officer | 0 companies |