| Revenue | NOK 34K | +8% |
| EBITDA | NOK 31K | +11% |
| Net profit | NOK 28K | +21% |
| Total assets | NOK 134K | +25% |
| Equity | NOK 56K | +102% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 143 | 40 | 53 | 37 | 37 | 34 | 199 | 18 | 11 | 31 | 34 |
| Staff expenses | −774 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | 18 | 16 | −1 | −12 | −53 | 13 | −11 | 2 | −2 | 28 | 31 |
| Depreciation & amort. | −0 | −0 | −10 | −0 | −20 | −20 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | 18 | 6 | −1 | −32 | −73 | 13 | −11 | 2 | −2 | 28 | 31 |
| Net financials | 0 | 0 | 0 | 3 | 1 | 0 | 0 | −12 | −0 | 0 | −5 | −3 |
| Profit before tax | 12 | 19 | 7 | 2 | −31 | −73 | 13 | −23 | 2 | −2 | 23 | 28 |
| Tax | 1 | 4 | 2 | 1 | 2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 | 15 | 5 | 2 | −33 | −72 | 13 | −23 | 2 | −2 | 23 | 28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 297 | 402 | 408 | 430 | 391 | 273 | 358 | 214 | 65 | 107 | 134 |
| Equity | 98 | 112 | 117 | 119 | 86 | 14 | 27 | 5 | 7 | 4 | 28 | 56 |
| Long-term debt | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 185 | 283 | 287 | 344 | 377 | 246 | 353 | 207 | 61 | 79 | 78 |
| Total debt | 327 | 185 | 285 | 289 | 345 | 377 | 246 | 353 | 207 | 61 | 79 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intergest Denmark Aps | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Glud Lauring | Deputy Member | 0 companies |
| Peter Lauring | Chairman | 0 companies |