| Revenue | NOK 11M | — |
| EBITDA | NOK 2M | — |
| Net profit | NOK 1,6M | — |
| Total assets | NOK 3,8M | — |
| Equity | NOK 1,6M | — |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 713 | 1 731 | 1 875 | 2 457 | 2 938 | 2 866 | 0 | 0 | 0 | 0 | 0 | 11 015 |
| Staff expenses | −522 | −1 135 | −1 471 | −1 486 | −2 013 | −2 195 | −0 | −0 | −0 | −0 | −0 | −6 841 |
| EBITDA | 770 | 199 | −89 | 354 | 260 | 45 | 0 | 0 | 0 | 0 | 0 | 1 996 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBIT | 770 | 199 | −89 | 354 | 260 | 45 | 0 | 0 | 0 | 0 | 0 | 1 990 |
| Net financials | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Profit before tax | 770 | 200 | −91 | 355 | 261 | 45 | 0 | 0 | 0 | 0 | 0 | 2 001 |
| Tax | −0 | 54 | −0 | 81 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | 355 |
| Net profit | 770 | 146 | −91 | 274 | 198 | 45 | 0 | 0 | 0 | 0 | 0 | 1 646 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 439 | 1 847 | 1 443 | 1 945 | 1 947 | 493 | 235 | 235 | 235 | 0 | 0 | 3 766 |
| Equity | 1 424 | 1 570 | 1 235 | 1 509 | 30 | 235 | 235 | 235 | 235 | 0 | 0 | 1 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 015 | 277 | 208 | 436 | 1 917 | 257 | 0 | 0 | 0 | 0 | 0 | 2 120 |
| Total debt | 1 015 | 277 | 208 | 436 | 1 917 | 257 | 0 | 0 | 0 | 0 | 0 | 2 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taksering Private Holding As | Company | 40.0% | 40.0% | 2024 |
Swn Holding As | Company | 15.0% | 15.0% | 2024 |
Kingos Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Wilberg Nilsen | Chief Executive Officer | 0 companies |
| Øyvind Fosser | Deputy Member | 0 companies |
| Håvard Müller-Sørenssen | Board of Directors | 0 companies |
| Bjørn Fosser | Chairman | 0 companies |