| Revenue | NOK 10,5M | +3% |
| EBITDA | NOK 6,1M | -13% |
| Net profit | NOK 4,2M | -25% |
| Total assets | NOK 242,5M | -5% |
| Equity | NOK 148,2M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 583 | 14 558 | 8 274 | 17 369 | 8 462 | 8 228 | 8 388 | 15 718 | 9 736 | 8 862 | 9 424 | 10 211 | 10 522 |
| Staff expenses | −309 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 276 | 10 794 | 5 414 | 14 215 | 5 036 | 5 313 | 5 757 | 12 020 | 5 927 | 6 388 | 6 121 | 6 970 | 6 052 |
| Depreciation & amort. | −2 074 | −2 182 | −2 179 | −2 166 | −2 213 | −2 287 | −2 275 | −2 128 | −2 207 | −2 198 | −2 189 | −1 942 | −1 948 |
| EBIT | 3 202 | 8 612 | 3 235 | 12 048 | 2 822 | 3 027 | 3 482 | 9 892 | 3 721 | 4 189 | 3 932 | 5 029 | 4 104 |
| Net financials | 2 622 | 1 843 | 1 170 | 360 | 1 389 | 405 | 264 | 409 | 8 936 | 1 662 | 2 143 | 1 186 | 355 |
| Profit before tax | 5 824 | 10 455 | 4 406 | 12 409 | 4 211 | 3 431 | 3 746 | 10 300 | 12 657 | 5 851 | 6 075 | 6 215 | 4 459 |
| Tax | −349 | 1 149 | −824 | −1 527 | −95 | −802 | 80 | 2 119 | 1 353 | 1 065 | 1 336 | 601 | 248 |
| Net profit | 6 173 | 9 306 | 5 230 | 13 935 | 4 306 | 4 234 | 3 666 | 8 182 | 11 304 | 4 786 | 4 739 | 5 614 | 4 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 125 | 209 602 | 205 029 | 205 206 | 198 468 | 217 699 | 214 220 | 217 929 | 231 139 | 239 141 | 245 929 | 255 616 | 242 474 |
| Equity | 157 183 | 157 861 | 150 724 | 155 130 | 154 274 | 150 090 | 146 826 | 150 334 | 157 166 | 156 920 | 156 164 | 152 797 | 148 201 |
| Long-term debt | 41 521 | 41 321 | 40 497 | 38 352 | 37 631 | 24 724 | 23 375 | 43 547 | 32 014 | 29 925 | 28 704 | 27 860 | 26 964 |
| Short-term debt | 7 421 | 10 420 | 13 807 | 11 723 | 6 563 | 42 885 | 44 019 | 24 048 | 41 959 | 52 296 | 61 061 | 74 959 | 67 308 |
| Total debt | 48 943 | 51 741 | 54 304 | 50 075 | 44 194 | 67 609 | 67 394 | 67 595 | 73 973 | 82 221 | 89 765 | 102 819 | 94 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoda Invest As | Company | 22.8% | 22.8% | 2022 |
Nielma As | Company | 15.0% | 15.0% | 2022 |
Cja Invest As | Company | 15.0% | 15.0% | 2022 |
| Individual | 12.9% | 12.9% | 2022 | |
Haloma Holding As | Company | 12.9% | 12.9% | 2022 |
| Individual | 12.9% | 12.9% | 2022 | |
Twn Holding As | Company | 2.5% | 2.5% | 2022 |
Ceda Invest As | Company | 2.5% | 2.5% | 2022 |
Halo Invest 2 As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Wiggo Nielsen | Chairman | 0 companies |
| Anne Margit Ørnes Nielsen | Board of Directors | 0 companies |
| Tollef Wiggo Nielsen | Chairman | 0 companies |
| Hanna Louise Nielsen Malling | Board of Directors | 0 companies |
| Bjørn Arne Rosvold | Board of Directors | 0 companies |
| Marianne Nielsen Pye | Board of Directors | 0 companies |
| Hedda Nielsen Dale | Board of Directors | 0 companies |