| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -151% |
| Net profit | NOK -1,9M | -9% |
| Total assets | NOK 1,9M | -8% |
| Equity | NOK -43,4M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 173 | 1 180 | 2 242 | 3 439 | 3 973 | 3 730 | 2 853 | 2 081 | 386 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 293 | −2 838 | −4 715 | −3 614 | −2 084 | −1 745 | −1 422 | 19 | −0 | −0 |
| EBITDA | −30 | −78 | −2 313 | −3 632 | −6 346 | −4 291 | −2 485 | −1 880 | −2 305 | −3 191 | 98 | −50 |
| Depreciation & amort. | −0 | −570 | −1 141 | −1 141 | −1 141 | −1 141 | −570 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −648 | −3 454 | −4 773 | −7 487 | −5 431 | −3 055 | −1 880 | −2 305 | −3 191 | 98 | −50 |
| Net financials | 0 | 6 | −296 | −400 | −679 | −896 | −1 048 | −1 213 | −1 795 | −1 874 | −1 829 | −1 833 |
| Profit before tax | −30 | −643 | −3 749 | −5 174 | −8 166 | −6 327 | −4 103 | −3 093 | −4 100 | −5 065 | −1 731 | −1 883 |
| Tax | −10 | −173 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −469 | −3 750 | −5 174 | −8 166 | −6 327 | −4 103 | −3 093 | −4 100 | −5 065 | −1 731 | −1 883 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 5 997 | 5 706 | 4 662 | 3 361 | 3 095 | 2 794 | 2 140 | 2 333 | 2 443 | 2 091 | 1 931 |
| Equity | 2 | 29 | −3 720 | −8 894 | −17 060 | −23 387 | −27 490 | −30 583 | −34 682 | −39 748 | −41 478 | −43 361 |
| Long-term debt | 15 | 5 897 | 8 612 | 12 312 | 18 647 | 24 647 | 28 247 | 30 870 | 34 365 | 37 325 | 37 333 | 37 338 |
| Short-term debt | 18 | 71 | 815 | 1 244 | 1 773 | 1 835 | 2 037 | 1 853 | 2 650 | 4 865 | 6 237 | 7 954 |
| Total debt | 33 | 5 968 | 9 427 | 13 556 | 20 421 | 26 482 | 30 284 | 32 722 | 37 015 | 42 190 | 43 570 | 45 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RN Contact Person | Contact Person | 2022 | — | — |
LK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Procountor International Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jose Ignacio Herrero Aragon | Deputy Member | 0 companies |
| Arnfinn Kilden Blom | Chief Executive Officer | 0 companies |
| Roar Nilsen | Contact Person | 0 companies |
| Lauri Kari-Heikki Luoma | Deputy Member | 0 companies |
| Mona Brundtland | Board of Directors | 0 companies |
| Magnus Göran Engman | Board of Directors | 0 companies |
| Eirik Aalvik Stranden | Chairman | 0 companies |
| Mikko Alexander Soirola | Chairman | 0 companies |