| Revenue | NOK 13,4M | +11% |
| EBITDA | NOK 1,1M | -7% |
| Net profit | NOK 191K | -38% |
| Total assets | NOK 5,8M | +1% |
| Equity | NOK 3M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 009 | 13 123 | 11 741 | 12 015 | 13 368 |
| Staff expenses | −6 016 | −7 423 | −7 224 | −7 434 | −8 101 |
| EBITDA | 2 115 | 2 414 | 1 059 | 1 190 | 1 102 |
| Depreciation & amort. | −587 | −620 | −705 | −856 | −918 |
| EBIT | 1 529 | 1 794 | 354 | 333 | 184 |
| Net financials | −6 | −4 | 4 | 47 | 60 |
| Profit before tax | 1 522 | 1 791 | 358 | 380 | 245 |
| Tax | 301 | 383 | 47 | 73 | 54 |
| Net profit | 1 222 | 1 408 | 311 | 307 | 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 108 | 6 030 | 5 576 | 5 704 | 5 751 |
| Equity | 1 900 | 3 308 | 3 004 | 3 003 | 3 003 |
| Long-term debt | 181 | 14 | 0 | 25 | 15 |
| Short-term debt | 2 027 | 2 708 | 2 573 | 2 677 | 2 733 |
| Total debt | 2 208 | 2 722 | 2 573 | 2 702 | 2 748 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RA Deputy Member | Deputy Member | 2012 – 2022 |
DB Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.59% | 11.59% | 2024 | |
| Individual | 8.64% | 8.64% | 2024 | |
| Individual | 8.64% | 8.64% | 2024 | |
| Individual | 2.27% | 2.27% | 2024 | |
| Individual | 2.27% | 2.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert André Bengtson | Deputy Member | 0 companies |
| David Berglund | Deputy Member | 0 companies |
| Liv Heidi Osland | Deputy Chairman | 0 companies |
| Rune Røst | Chairman | 0 companies |