| Revenue | NOK 844K | -62% |
| EBITDA | NOK 13K | -98% |
| Net profit | NOK 69K | -88% |
| Total assets | NOK 2,9M | +27% |
| Equity | NOK -11K | +86% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 321 | 370 | 500 | 549 | 2 004 | 1 460 | 573 | 753 | 487 | 962 | 2 217 | 844 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 140 | −17 | 68 | −15 | 188 | 377 | −1 431 | 32 | 212 | 366 | 665 | 584 | 13 |
| Depreciation & amort. | −20 | −242 | −245 | −255 | −250 | −232 | −28 | −26 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 120 | −259 | −176 | −271 | −63 | 145 | −1 459 | 6 | 212 | 366 | 665 | 584 | 13 |
| Net financials | 0 | −1 | 1 | 1 | 1 | 1 | −1 | 0 | 0 | −0 | −0 | −3 | 60 |
| Profit before tax | 120 | −260 | −175 | −269 | −62 | 147 | −1 460 | 7 | 212 | 366 | 665 | 581 | 73 |
| Tax | 34 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 |
| Net profit | 86 | −226 | −175 | −269 | −62 | 147 | −1 460 | 7 | 212 | 366 | 665 | 581 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 410 | 1 144 | 1 122 | 863 | 767 | 1 710 | 490 | 477 | 667 | 982 | 1 981 | 2 314 | 2 932 |
| Equity | 136 | −90 | −265 | −535 | −597 | −450 | −1 911 | −1 904 | −1 692 | −1 326 | −661 | −80 | −11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 049 | 2 049 | 2 049 | 2 049 | 2 297 |
| Short-term debt | 28 | 18 | 31 | 41 | 7 | 111 | 352 | 332 | 310 | 259 | 594 | 345 | 646 |
| Total debt | 1 273 | 1 234 | 1 387 | 1 398 | 1 363 | 2 161 | 2 401 | 2 381 | 2 359 | 2 308 | 2 643 | 2 395 | 2 944 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|