| Revenue | NOK 7,5M | -16% |
| EBITDA | NOK 104K | -81% |
| Net profit | NOK 65K | -84% |
| Total assets | NOK 2M | -30% |
| Equity | NOK 507K | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 10 174 | 13 813 | 8 922 | 7 535 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 452 | −8 579 | −5 600 | −5 910 |
| EBITDA | 0 | 0 | −22 | −13 | −14 | −16 | −14 | −13 | 157 | 3 140 | 1 944 | 537 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −15 | −15 | −13 |
| EBIT | 0 | 0 | −22 | −13 | −14 | −16 | −14 | −13 | 157 | 3 135 | 1 929 | 522 | 91 |
| Net financials | 0 | 0 | 7 | 9 | 10 | 1 | 0 | −0 | 0 | −3 | 0 | −8 | −7 |
| Profit before tax | 0 | 0 | −15 | −4 | −5 | −15 | −14 | −13 | 157 | 3 133 | 1 929 | 514 | 84 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 691 | 425 | 113 | 19 |
| Net profit | 0 | 0 | −15 | −4 | −5 | −15 | −14 | −13 | 137 | 2 441 | 1 503 | 401 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | — | 266 | 267 | 276 | 6 | 0 | 0 | 246 | 6 600 | 3 050 | 2 843 | 2 000 |
| Equity | 30 | — | 15 | 10 | 6 | −10 | −24 | −38 | 100 | 462 | 41 | 442 | 507 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 462 | 1 050 | 750 | 0 |
| Short-term debt | 386 | 0 | 1 | 7 | 20 | 15 | 24 | 38 | 147 | 5 676 | 1 958 | 1 650 | 1 492 |
| Total debt | 386 | 0 | 251 | 257 | 270 | 15 | 24 | 38 | 147 | 6 138 | 3 008 | 2 400 | 1 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2012 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amelior As | Company | 50.0% | 50.0% | 2024 |
Tetal Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Elise Nilsen | Deputy Member | 0 companies |
| Jørund Kjøsnes | Chief Executive Officer | 0 companies |
| Beate Aske Løtveit | Board of Directors | 0 companies |
| Thomas Odiin | Chairman | 0 companies |