| Revenue | NOK 3,7M | -26% |
| EBITDA | NOK -1,1M | -258% |
| Net profit | NOK -960K | -246% |
| Total assets | NOK 14,6M | +10% |
| Equity | NOK 3,4M | -22% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 682 | 3 457 | 2 040 | 1 970 | 2 215 | 1 992 | 2 974 | 2 539 | 5 716 | 4 942 | 3 658 |
| Staff expenses | −0 | −0 | −2 181 | −881 | −810 | −747 | −742 | −1 493 | −1 676 | −2 045 | −1 952 | −3 378 |
| EBITDA | −14 | 697 | 145 | 127 | 128 | 573 | 240 | 517 | 164 | 2 232 | 670 | −1 062 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBIT | −14 | 697 | 145 | 127 | 128 | 573 | 240 | 517 | 164 | 2 232 | 670 | −1 065 |
| Net financials | 0 | 1 | 1 | 35 | 37 | 37 | 35 | 35 | 37 | 65 | 179 | 105 |
| Profit before tax | −14 | 698 | 145 | 162 | 165 | 609 | 275 | 551 | 200 | 2 298 | 849 | −960 |
| Tax | −0 | 181 | 43 | 41 | 42 | 142 | 61 | 123 | 46 | 508 | 190 | −0 |
| Net profit | −14 | 517 | 102 | 122 | 124 | 467 | 215 | 428 | 154 | 1 789 | 659 | −960 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 7 887 | 7 131 | 6 775 | 4 627 | 3 871 | 5 286 | 5 240 | 5 483 | 13 938 | 13 233 | 14 567 |
| Equity | 273 | 352 | 392 | 514 | 637 | 1 105 | 1 319 | 1 747 | 1 902 | 3 691 | 4 350 | 3 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 7 535 | 6 739 | 6 261 | 3 990 | 2 766 | 3 967 | 3 493 | 3 581 | 10 247 | 8 883 | 11 177 |
| Total debt | 29 | 7 535 | 6 739 | 6 261 | 3 990 | 2 766 | 3 967 | 3 493 | 3 581 | 10 247 | 8 883 | 11 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIGHTHOUSE SHIP MANAGEMENT AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Øpstad | Chief Executive Officer | 0 companies |
| Nils Tore Øpstad Melingen | Board of Directors | 0 companies |
| Marius Engen | Chairman | 0 companies |
| Edvard Melingen | Board of Directors | 0 companies |