| Revenue | NOK 191K | -1% |
| EBITDA | NOK -14K | -195% |
| Net profit | NOK -10K | -180% |
| Total assets | NOK 360K | -12% |
| Equity | NOK 176K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 134 | 171 | 227 | 487 | 289 | 177 | 253 | 204 | 170 | 165 | 192 | 191 |
| Staff expenses | −0 | −82 | −166 | −204 | −293 | −159 | −83 | −179 | −153 | −179 | −116 | −153 | −179 |
| EBITDA | 38 | 24 | −5 | 7 | 59 | 26 | 3 | 4 | 18 | −22 | 17 | 14 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 38 | 24 | −5 | 7 | 59 | 26 | 3 | 4 | 18 | −22 | 17 | 14 | −14 |
| Net financials | 0 | −0 | 0 | −1 | 0 | −0 | −0 | −23 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 38 | 24 | −5 | 6 | 59 | 26 | 3 | −19 | 18 | −22 | 17 | 14 | −13 |
| Tax | 11 | 7 | −0 | 2 | 15 | 6 | 1 | 1 | 4 | −8 | 1 | 2 | −3 |
| Net profit | 28 | 17 | −5 | 4 | 44 | 19 | 3 | −20 | 14 | −14 | 15 | 13 | −10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 95 | 117 | 160 | 415 | 327 | 238 | 259 | 250 | 333 | 375 | 411 | 360 |
| Equity | 58 | 75 | 70 | 74 | 118 | 137 | 140 | 120 | 134 | 158 | 173 | 186 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 20 | 47 | 86 | 297 | 190 | 98 | 139 | 116 | 169 | 195 | 218 | 178 |
| Total debt | 19 | 20 | 47 | 86 | 297 | 190 | 98 | 139 | 116 | 169 | 195 | 218 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2012 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Fuglesang | Deputy Member | 0 companies |
| Stig Erik Sæther | Chief Executive Officer | 0 companies |