Riskpilot← Back to searchSign inGet full accessPMG AS
ASActiveOrg 999292348Solakrossen 11, 4050 SolaOther human health activities n.e.c. · NACE 8699Est. 201386 employees
Revenue 2024
NOK 308,8M
+7% vs 2023
EBITDA margin
3.4%
+104% vs 2023
Equity ratio
47.1%
Financial strength
Net profit 2024
NOK 2,8M
+284% vs 2023
| Revenue | NOK 308,8M | +7% |
| EBITDA | NOK 10,6M | +104% |
| Net profit | NOK 2,8M | +284% |
| Total assets | NOK 115,8M | +31% |
| Equity | NOK 54,6M | -2% |
| Employees | 86 | — |
Legal name
PMG AS
Org number
999292348
Legal form
Aksjeselskap
NACE code
8699 · Other human health activities n.e.c.
Founded
15. januar 2013
Share capital
NOK 60 000
Employees
86 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og ett styremedlem i fellesskap.
Company purpose
Eierskap, forvaltning og drift av helseklinikker, samt annen virksomhet som står i naturlig sammenheng med dette.
Address
Solakrossen 11, 4050 Sola
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 809 | 124 580 | 138 823 | 135 751 | 128 297 | 151 578 | 189 319 | 240 000 | 252 985 | 263 424 | 288 371 | 308 824 |
| Staff expenses | −5 454 | −12 854 | −14 858 | −12 156 | −11 922 | −11 586 | −12 884 | −12 987 | −20 083 | −20 165 | −18 314 | −21 261 |
| EBITDA | 3 682 | 9 354 | 12 445 | 15 690 | 14 601 | 17 504 | 23 334 | 24 176 | 15 656 | 10 327 | 5 208 | 10 638 |
| Depreciation & amort. | −2 894 | −6 466 | −6 739 | −6 116 | −5 637 | −5 439 | −5 212 | −5 647 | −6 470 | −6 837 | −6 665 | −6 457 |
| EBIT | 788 | 2 888 | 5 706 | 9 574 | 8 964 | 12 065 | 18 123 | 18 528 | 9 187 | 3 490 | −1 457 | 4 181 |
| Net financials | −573 | −1 367 | −2 909 | −1 563 | −647 | −733 | −775 | 14 | −1 | 35 | −66 | −253 |
| Profit before tax | 215 | 1 520 | 2 797 | 8 011 | 8 316 | 11 332 | 17 347 | 18 542 | 9 186 | 3 525 | −1 523 | 3 927 |
| Tax | 591 | 1 050 | 42 | 2 612 | −2 883 | 2 706 | 3 368 | 4 449 | 2 431 | 1 112 | −25 | 1 165 |
| Net profit | −376 | 471 | 2 755 | 5 399 | 11 200 | 8 626 | 13 980 | 14 093 | 6 755 | 2 413 | −1 498 | 2 762 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 463 | 75 901 | 94 496 | 87 040 | 94 623 | 106 215 | 123 785 | 87 153 | 86 687 | 89 555 | 88 223 | 115 765 |
| Equity | −346 | 1 120 | 39 657 | 40 751 | 39 902 | 35 774 | 38 071 | 57 427 | 66 223 | 57 549 | 55 899 | 54 583 |
| Long-term debt | 42 721 | 52 659 | 35 640 | 26 767 | 33 311 | 46 846 | 51 834 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 088 | 22 122 | 19 198 | 19 522 | 21 410 | 23 595 | 33 879 | 28 874 | 19 785 | 32 007 | 32 323 | 61 182 |
| Total debt | 48 809 | 74 781 | 54 839 | 46 289 | 54 721 | 70 441 | 85 713 | 28 874 | 19 785 | 32 007 | 32 323 | 61 182 |
EBITDA margin
3.4%
This company
15.8%
Market median
-78% vs market
20132024
Equity ratio
47.1%
This company
38.2%
Market median
+23% vs market
20132024
Return on equity
5.1%
This company
18.4%
Market median
-72% vs market
20132024
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
20132024
Asset turnover
2.67×
This company
1.12×
Market median
+138% vs market
20132024
Debt / equity
1.12×
This company
0.62×
Market median
-81% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Physical Medicine Group As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Physical Medicine Holding As
PMG AS Board members of PMG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Magnus Lagerkvist | Chief Executive Officer | 0 companies |
| Jan Jesper Albin Ask | Chief Executive Officer | 0 companies |
| Torleiv Broch-Austvoll | Board of Directors | 0 companies |
| Oscar Maaseide | Chairman | 0 companies |
| Mats Karl Johan Gunnarsson | Board of Directors | 0 companies |
| Gunnar Andreas Göthberg | Chairman | 0 companies |