| Revenue | NOK 16,2M | -19% |
| EBITDA | NOK 3,2M | -76% |
| Net profit | NOK -2,5M | -131% |
| Total assets | NOK 125,5M | -5% |
| Equity | NOK 123,4M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 1 125 | 346 | 332 | 179 | 0 | 6 313 | 14 760 | 4 961 | 23 893 | 56 251 | 20 016 | 16 239 |
| Staff expenses | −0 | −80 | −60 | −70 | −442 | −127 | −293 | −351 | −386 | −581 | −0 | −705 | −749 |
| EBITDA | −12 | −116 | −395 | −601 | −1 664 | −314 | 2 780 | 9 723 | 11 | 18 570 | 44 322 | 13 548 | 3 191 |
| Depreciation & amort. | −17 | −69 | −69 | −69 | −49 | −36 | −953 | −5 494 | −5 556 | −5 578 | −5 565 | −5 657 | −5 738 |
| EBIT | −29 | −185 | −464 | −670 | −1 713 | −350 | 1 827 | 4 229 | −5 546 | 12 992 | 38 757 | 7 890 | −2 547 |
| Net financials | 0 | 36 | 160 | 64 | −2 217 | −1 099 | −330 | 41 | −50 | −9 | −58 | 345 | 15 |
| Profit before tax | −29 | −149 | −304 | −606 | −3 930 | −1 449 | 1 497 | 4 270 | −5 596 | 12 983 | 38 699 | 8 235 | −2 531 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −149 | −304 | −606 | −3 930 | −1 449 | 1 497 | 4 270 | −5 596 | 12 983 | 38 699 | 8 235 | −2 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 421 | 27 651 | 28 243 | 29 189 | 288 960 | 73 574 | 158 142 | 147 615 | 141 997 | 142 737 | 140 170 | 131 490 | 125 457 |
| Equity | 13 073 | 27 224 | 26 919 | 26 313 | 280 920 | 72 718 | 156 514 | 145 785 | 140 022 | 139 505 | 128 204 | 127 939 | 123 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 348 | 427 | 1 324 | 2 876 | 8 040 | 856 | 1 628 | 1 830 | 1 975 | 3 232 | 11 967 | 3 551 | 2 049 |
| Total debt | 4 348 | 427 | 1 324 | 2 876 | 8 040 | 856 | 1 628 | 1 830 | 1 975 | 3 232 | 11 967 | 3 551 | 2 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gudbrandsdal Energi Fornybar As | Company | 0.0% | 0.0% | 2016 |
Hafslund Kraft Innlandet As | Company | 0.0% | 0.0% | 2016 |
SWM ERNEUERBARE ENERGIEN SKANDINAVIEN GMBH UND CO. KG | Company | 0.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Axelsson | Chief Executive Officer | 0 companies |
| Jan Roger Broen | Chief Executive Officer | 0 companies |