| Revenue | NOK 17,4M | +7% |
| EBITDA | NOK 3,8M | +46% |
| Net profit | NOK 2,5M | +33% |
| Total assets | NOK 11,8M | +23% |
| Equity | NOK 6,2M | +9% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 431 | 6 174 | 7 571 | 9 314 | 11 847 | 15 089 | 13 926 | 12 917 | 15 487 | 12 999 | 13 738 | 16 310 | 17 375 |
| Staff expenses | −918 | −1 600 | −1 937 | −3 465 | −3 108 | −4 245 | −4 871 | −4 044 | −4 538 | −4 189 | −4 573 | −4 967 | −5 763 |
| EBITDA | 415 | 877 | 1 258 | 614 | 1 699 | 2 081 | 1 137 | 1 522 | 2 729 | 1 570 | 2 150 | 2 599 | 3 790 |
| Depreciation & amort. | −0 | −0 | −5 | −6 | −11 | −17 | −42 | −70 | −96 | −104 | −205 | −240 | −587 |
| EBIT | 415 | 877 | 1 253 | 608 | 1 688 | 2 064 | 1 095 | 1 452 | 2 633 | 1 466 | 1 946 | 2 359 | 3 202 |
| Net financials | 2 | 5 | 5 | 1 | 1 | 1 | 1 | 5 | −3 | 5 | 21 | 75 | 28 |
| Profit before tax | 417 | 882 | 1 258 | 609 | 1 689 | 2 066 | 1 096 | 1 457 | 2 631 | 1 471 | 1 967 | 2 433 | 3 230 |
| Tax | 117 | 241 | 345 | 158 | 412 | 478 | 245 | 325 | 583 | 328 | 436 | 538 | 716 |
| Net profit | 300 | 640 | 912 | 452 | 1 277 | 1 587 | 851 | 1 132 | 2 047 | 1 143 | 1 531 | 1 895 | 2 514 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 003 | 1 854 | 2 845 | 4 631 | 4 438 | 6 952 | 4 943 | 5 585 | 7 225 | 6 817 | 8 850 | 9 654 | 11 839 |
| Equity | 295 | 435 | 647 | 1 049 | 1 526 | 2 113 | 2 465 | 2 597 | 3 644 | 4 287 | 4 818 | 5 713 | 6 227 |
| Long-term debt | 1 | 1 | 0 | 2 | 3 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 1 418 | 2 197 | 3 580 | 2 910 | 4 839 | 2 478 | 2 988 | 3 523 | 2 530 | 4 032 | 3 941 | 5 601 |
| Total debt | 708 | 1 419 | 2 197 | 3 582 | 2 912 | 4 839 | 2 478 | 2 988 | 3 581 | 2 530 | 4 032 | 3 941 | 5 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Armering Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Meiner Magnussen | Chief Executive Officer | 0 companies |
| Sverre Trenum | Chairman | 0 companies |
| Frank Reidar Magnussen | Board of Directors | 0 companies |
| Ann-Monica Strømme Borhaug | Chairman | 0 companies |
| Willy Kenneth Torp | Board of Directors | 0 companies |