| Revenue | NOK 23,4M | +7% |
| EBITDA | NOK 21,5M | +6% |
| Net profit | NOK 14,8M | +48% |
| Total assets | NOK 158,3M | +0% |
| Equity | NOK 150,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 278 | 19 520 | 20 399 | 21 843 | 23 374 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 897 | 18 066 | 18 798 | 20 205 | 21 484 |
| Depreciation & amort. | −2 873 | −2 873 | −2 873 | −2 964 | −3 058 |
| EBIT | 15 023 | 15 192 | 15 924 | 17 241 | 18 427 |
| Net financials | −4 952 | −4 875 | −4 836 | −4 450 | 228 |
| Profit before tax | 10 072 | 10 317 | 11 088 | 12 792 | 18 655 |
| Tax | 2 216 | 2 270 | 2 439 | 2 814 | 3 865 |
| Net profit | 7 856 | 8 047 | 8 649 | 9 978 | 14 790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 479 | 155 852 | 158 163 | 158 821 | 158 295 |
| Equity | 74 305 | 72 551 | 68 608 | 149 129 | 150 553 |
| Long-term debt | 80 705 | 80 777 | 80 807 | 5 954 | 6 049 |
| Short-term debt | 2 469 | 2 525 | 8 747 | 3 739 | 1 693 |
| Total debt | 83 174 | 83 302 | 89 554 | 9 693 | 7 742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |