| Revenue | NOK 20,5M | +8% |
| EBITDA | NOK 18,4M | +6% |
| Net profit | NOK 12M | +66% |
| Total assets | NOK 157,2M | -1% |
| Equity | NOK 149,6M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 854 | 18 247 | 18 648 | 19 058 | 20 502 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 471 | 16 737 | 17 009 | 17 472 | 18 448 |
| Depreciation & amort. | −3 214 | −3 268 | −3 286 | −3 402 | −3 632 |
| EBIT | 13 256 | 13 470 | 13 724 | 14 070 | 14 816 |
| Net financials | −4 952 | −4 875 | −4 875 | −4 747 | 175 |
| Profit before tax | 8 304 | 8 595 | 8 849 | 9 323 | 14 991 |
| Tax | 1 827 | 1 891 | 1 947 | 2 051 | 2 948 |
| Net profit | 6 477 | 6 704 | 6 902 | 7 272 | 12 043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 144 | 150 703 | 159 712 | 159 038 | 157 232 |
| Equity | 69 255 | 67 672 | 64 410 | 150 366 | 149 566 |
| Long-term debt | 80 180 | 80 357 | 80 468 | 5 835 | 6 126 |
| Short-term debt | 3 709 | 2 673 | 14 834 | 2 837 | 1 540 |
| Total debt | 83 889 | 83 031 | 95 301 | 8 672 | 7 666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |