| Revenue | NOK 50K | +11% |
| EBITDA | NOK 35K | +6% |
| Net profit | NOK 35K | +6% |
| Total assets | NOK -37K | +57% |
| Equity | NOK -246K | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 1 012 | 533 | 491 | 296 | 0 | 0 | 90 | 45 | 45 | 111 | 45 | 50 |
| Staff expenses | −0 | −523 | −94 | −168 | −171 | −0 | −0 | 10 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −280 | −62 | 60 | −109 | −2 | −3 | 12 | 36 | 40 | 97 | 33 | 35 |
| Depreciation & amort. | −0 | −22 | −22 | −22 | −0 | −0 | −0 | −14 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −302 | −84 | 38 | −109 | −2 | −3 | −2 | 36 | 40 | 97 | 33 | 35 |
| Net financials | 0 | −38 | −8 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −33 | −340 | −92 | 38 | −109 | −2 | −3 | −2 | 36 | 40 | 97 | 33 | 35 |
| Tax | −13 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −353 | −92 | 38 | −109 | −2 | −3 | −2 | 36 | 40 | 97 | 33 | 35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 548 | 679 | 953 | 662 | 626 | 385 | 60 | 53 | 97 | −132 | −87 | −37 |
| Equity | 34 | −319 | −411 | −373 | −482 | −484 | −486 | −489 | −452 | −412 | −314 | −281 | −246 |
| Long-term debt | 0 | 625 | 926 | 1 046 | 832 | 826 | 587 | 547 | 506 | 509 | 182 | 194 | 209 |
| Short-term debt | 23 | 242 | 165 | 280 | 311 | 284 | 284 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 23 | 866 | 1 090 | 1 325 | 1 143 | 1 110 | 871 | 548 | 506 | 509 | 182 | 194 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anglo Supply As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sørensen | Chief Executive Officer | 0 companies |