| Revenue | NOK 2,3M | -68% |
| EBITDA | NOK 307K | -95% |
| Net profit | NOK -2,4M | -165% |
| Total assets | NOK 62,9M | +8% |
| Equity | NOK 7,1M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 643 | 3 023 | 3 035 | 2 777 | 3 173 | 2 750 | 2 653 | 2 743 | 2 905 | 3 146 | 7 265 | 2 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 478 | 2 045 | 1 504 | 1 908 | 2 018 | 1 584 | 973 | 1 672 | 1 368 | 1 398 | 5 594 | 307 |
| Depreciation & amort. | −311 | −549 | −508 | −479 | −442 | −410 | −381 | −354 | −330 | −308 | −221 | −207 |
| EBIT | 1 166 | 1 496 | 996 | 1 429 | 1 576 | 1 175 | 593 | 1 318 | 1 038 | 1 090 | 5 373 | 100 |
| Net financials | 4 149 | 307 | 58 | −197 | −335 | −316 | −275 | −758 | 2 815 | 855 | −360 | −3 141 |
| Profit before tax | 5 316 | 1 803 | 1 054 | 1 232 | 1 241 | 858 | 318 | 559 | 3 853 | 1 945 | 5 013 | −3 041 |
| Tax | 499 | 1 112 | 280 | 451 | 614 | 294 | 133 | 282 | −0 | −0 | −0 | −0 |
| Net profit | 4 817 | 691 | 774 | 781 | 627 | 565 | 185 | 278 | 3 619 | 1 834 | 3 726 | −2 413 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 416 | 27 086 | 15 486 | 14 826 | 14 283 | 14 184 | 32 486 | 31 951 | 34 914 | 45 608 | 58 368 | 62 937 |
| Equity | 28 715 | 11 315 | 388 | 1 170 | 1 796 | 2 361 | 2 554 | 2 832 | 6 451 | 5 820 | 9 546 | 7 133 |
| Long-term debt | 6 500 | 5 057 | 5 053 | 13 304 | 12 077 | 11 184 | 29 336 | 19 285 | 15 079 | 36 407 | 44 194 | 55 470 |
| Short-term debt | 10 201 | 10 714 | 10 045 | 353 | 410 | 640 | 596 | 9 835 | 13 384 | 3 381 | 4 627 | 334 |
| Total debt | 16 701 | 15 771 | 15 098 | 13 657 | 12 487 | 11 823 | 29 932 | 29 120 | 28 463 | 39 788 | 48 821 | 55 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2012 | — | — |
BA Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Borden Stray | Deputy Member | 0 companies |
| Bjarne Andresen | Contact Person | 0 companies |
| Andreas Sigurd Haarklou Stray | Chairman | 0 companies |