| Revenue | NOK 5,6M | +18% |
| EBITDA | NOK -1,8M | -300% |
| Net profit | NOK -2,3M | -93% |
| Total assets | NOK 1,6M | -50% |
| Equity | NOK -3,4M | -215% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 241 | 378 | 533 | 70 | 1 148 | 3 618 | 5 353 | 4 782 | 8 138 | 8 691 | 4 753 | 5 609 |
| Staff expenses | −0 | −52 | −168 | −5 | 4 | −69 | −2 261 | −2 076 | −790 | −1 639 | −1 328 | −467 | −2 136 |
| EBITDA | 0 | 76 | −7 | 142 | −106 | 113 | 198 | 71 | 270 | −228 | 656 | −462 | −1 846 |
| Depreciation & amort. | −0 | −30 | −30 | −22 | −0 | −0 | −0 | −21 | −148 | −295 | −423 | −426 | −427 |
| EBIT | 0 | 46 | −37 | 119 | −106 | 113 | 198 | 51 | 123 | −523 | 234 | −888 | −2 273 |
| Net financials | 0 | −7 | −6 | −12 | 0 | −0 | −3 | −48 | −58 | −67 | −192 | −210 | −49 |
| Profit before tax | 0 | 39 | −43 | 107 | −106 | 112 | 195 | 2 | 64 | −590 | 41 | −1 098 | −2 323 |
| Tax | −0 | 11 | −22 | 21 | 18 | 27 | 45 | 1 | 16 | −128 | 9 | 103 | −0 |
| Net profit | 0 | 28 | −21 | 86 | −125 | 85 | 150 | 1 | 49 | −462 | 32 | −1 201 | −2 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 257 | 316 | 181 | 2 | 228 | 1 224 | 2 046 | 3 881 | 5 278 | 5 777 | 3 181 | 1 598 |
| Equity | 19 | 47 | 26 | 90 | −34 | 51 | 201 | 202 | 251 | −211 | 121 | −1 080 | −3 402 |
| Long-term debt | 0 | 122 | 153 | 17 | 0 | 0 | 0 | 137 | 2 316 | 2 379 | 3 470 | 2 370 | 0 |
| Short-term debt | 12 | 88 | 136 | 74 | 36 | 177 | 1 023 | 1 707 | 1 315 | 3 110 | 2 186 | 1 891 | 2 758 |
| Total debt | 12 | 210 | 290 | 91 | 36 | 177 | 1 023 | 1 844 | 3 631 | 5 489 | 5 656 | 4 261 | 5 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvika Vaktmesterservice As | Company | 50.0% | 50.0% | 2022 |
Erteka As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Saulius Balsevicius | Chief Executive Officer | 0 companies |
| Linas Butnorius | Chairman | 0 companies |