| Revenue | NOK 7,3M | — |
| EBITDA | NOK 325K | +634% |
| Net profit | NOK 71K | +193% |
| Total assets | NOK 6M | +173% |
| Equity | NOK 902K | +2436% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 432 | 433 | 438 | 319 | 18 844 | 6 093 | 312 | 16 566 | 9 525 | 0 | 7 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 343 | 373 | 346 | 297 | 168 | 4 499 | 1 148 | 108 | 2 451 | −710 | −61 | 325 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 343 | 373 | 346 | 297 | 168 | 4 499 | 1 148 | 108 | 2 451 | −710 | −61 | 325 |
| Net financials | −338 | −360 | −283 | −272 | −271 | 0 | 4 | −102 | −228 | −32 | −15 | −248 |
| Profit before tax | 6 | 13 | 63 | 26 | −103 | 4 499 | 1 151 | 6 | 2 223 | −741 | −76 | 76 |
| Tax | −1 | 3 | 17 | 6 | −24 | 991 | 253 | 1 | 490 | −162 | −0 | 6 |
| Net profit | 7 | 9 | 46 | 19 | −79 | 3 508 | 898 | 5 | 1 733 | −579 | −76 | 71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 860 | 6 968 | 7 101 | 7 032 | 7 705 | 30 186 | 12 728 | 18 717 | 14 403 | 2 155 | 2 187 | 5 963 |
| Equity | 27 | 36 | 82 | 102 | 22 | 3 531 | 4 429 | 4 434 | 1 166 | 37 | −39 | 902 |
| Long-term debt | 6 296 | 6 296 | 6 295 | 6 854 | 6 854 | 967 | 1 220 | 6 122 | 7 713 | 0 | 1 100 | 4 046 |
| Short-term debt | 537 | 636 | 724 | 76 | 829 | 25 689 | 7 079 | 8 162 | 5 524 | 2 118 | 1 126 | 1 015 |
| Total debt | 6 833 | 6 932 | 7 019 | 6 930 | 7 683 | 26 656 | 8 299 | 14 283 | 13 237 | 2 118 | 2 226 | 5 061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hyndøy Holding As | Company | 33.3% | 33.3% | 2024 |
Stg Eiendom As | Company | 33.3% | 33.3% | 2024 |
Ny-Bo As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Gran | Chairman | 0 companies |
| Tore Hyndøy | Board of Directors | 0 companies |
| Steffen Gran | Board of Directors | 0 companies |
| Bjørn Morten Punde Dragsten | Chairman | 0 companies |
| Terje Viken | Board of Directors | 0 companies |
| Kenneth Aakerholm | Board of Directors | 0 companies |