| Revenue | NOK 312K | +45% |
| EBITDA | NOK 164K | +6% |
| Net profit | NOK -43K | +59% |
| Total assets | NOK 3,8M | -3% |
| Equity | NOK 3,2M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 163 | 315 | 270 | 270 | 270 | 248 | 270 | 284 | 284 | 215 | 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | 114 | 251 | 202 | 202 | 226 | 90 | 188 | 181 | 100 | 155 | 164 |
| Depreciation & amort. | −71 | −131 | −250 | −251 | −251 | −252 | −251 | −251 | −251 | −250 | −250 | −207 |
| EBIT | −111 | −17 | 1 | −49 | −49 | −26 | −162 | −64 | −70 | −150 | −95 | −43 |
| Net financials | −16 | −110 | −122 | −112 | −88 | −77 | −77 | −42 | −36 | −69 | −10 | 0 |
| Profit before tax | −127 | −128 | −121 | −161 | −137 | −103 | −239 | −106 | −106 | −220 | −105 | −43 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −127 | −128 | −121 | −161 | −137 | −103 | −239 | −106 | −106 | −220 | −105 | −43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 299 | 6 265 | 5 947 | 5 655 | 5 414 | 5 219 | 4 925 | 4 746 | 4 515 | 4 249 | 3 943 | 3 823 |
| Equity | 2 825 | 2 698 | 2 577 | 2 416 | 2 278 | 2 175 | 1 936 | 1 830 | 1 725 | 3 305 | 3 200 | 3 157 |
| Long-term debt | 1 353 | 2 851 | 2 670 | 2 503 | 2 914 | 3 024 | 2 941 | 2 841 | 2 691 | 796 | 700 | 614 |
| Short-term debt | 120 | 716 | 700 | 736 | 223 | 21 | 48 | 74 | 99 | 147 | 43 | 52 |
| Total debt | 1 474 | 3 567 | 3 370 | 3 240 | 3 136 | 3 044 | 2 988 | 2 915 | 2 790 | 944 | 743 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terrebrune As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Talleraas | Chief Executive Officer | 0 companies |
| Vegard Bakken Nilsen | Board of Directors | 0 companies |
| Rune Magnus Lundetræ | Chairman | 0 companies |
| Mats Krometin Opheim Henriksen | Board of Directors | 0 companies |
| Eirik Lunde | Board of Directors | 0 companies |