| Revenue | NOK 2,1M | +11% |
| EBITDA | NOK -430K | +77% |
| Net profit | NOK -460K | +74% |
| Total assets | NOK 1M | -33% |
| Equity | NOK 427K | -52% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 814 | 4 455 | 1 294 | 898 | 2 669 | 2 379 | 1 886 | 2 095 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 306 | −2 796 | −1 013 | −555 | −1 281 | −2 046 | −2 467 | −1 963 |
| EBITDA | −24 | −35 | −34 | −52 | −369 | −310 | −394 | −125 | 258 | −721 | −1 847 | −430 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −22 | −34 | −20 | −20 | −20 | −3 | −9 | −10 |
| EBIT | −24 | −35 | −34 | −52 | −391 | −344 | −414 | −145 | 238 | −725 | −1 857 | −440 |
| Net financials | 812 | −44 | 46 | 482 | 240 | 385 | 457 | 333 | 385 | 2 527 | 66 | −21 |
| Profit before tax | 789 | −79 | 11 | 430 | −152 | 41 | 43 | 188 | 623 | 1 803 | −1 791 | −460 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 788 | −79 | 11 | 430 | −152 | 41 | 43 | 188 | 623 | 1 803 | −1 791 | −460 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 483 | 3 275 | 3 532 | 3 377 | 3 834 | 3 913 | 3 080 | 3 150 | 3 187 | 3 472 | 1 562 | 1 043 |
| Equity | 996 | 916 | 928 | 1 358 | 1 131 | 1 172 | 1 215 | 1 403 | 2 026 | 2 878 | 888 | 427 |
| Long-term debt | 2 411 | 895 | 575 | 0 | 1 950 | 1 790 | 1 564 | 1 350 | 790 | 0 | 0 | 0 |
| Short-term debt | 76 | 1 464 | 2 030 | 2 020 | 753 | 952 | 302 | 397 | 370 | 593 | 674 | 616 |
| Total debt | 2 487 | 2 359 | 2 605 | 2 020 | 2 703 | 2 741 | 1 866 | 1 747 | 1 161 | 593 | 674 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Kirkedam | Deputy Member | 0 companies |
| Lars Ingeberg | Chairman | 0 companies |