| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +82% |
| Net profit | NOK -296K | +26% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK -1,8M | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −16 | −27 | −224 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −70 | −16 | −27 | −224 | −40 |
| Net financials | −120 | −139 | −170 | −177 | −257 |
| Profit before tax | −189 | −156 | −197 | −401 | −296 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −189 | −156 | −197 | −401 | −296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 468 | 2 532 | 2 531 | 2 583 | 2 578 |
| Equity | −714 | −869 | −1 066 | −1 467 | −1 764 |
| Long-term debt | 3 180 | 3 382 | 3 590 | 3 837 | 4 303 |
| Short-term debt | 1 | 19 | 6 | 212 | 39 |
| Total debt | 3 181 | 3 401 | 3 597 | 4 050 | 4 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Øivind Hill Forsland | Chief Executive Officer | 0 companies |
| Torbjørn Folgerø | Chairman | 0 companies |
| Michael Kristian Hill Forsland | Board of Directors | 0 companies |