| Revenue | NOK 1,7M | +21% |
| EBITDA | NOK 281K | +187% |
| Net profit | NOK -189K | +71% |
| Total assets | NOK 15,3M | -1% |
| Equity | NOK 2,8M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 186 | 1 225 | 1 084 | 1 379 | 1 673 |
| Staff expenses | −1 015 | −806 | −1 140 | −838 | −1 175 |
| EBITDA | −75 | 6 | −412 | −322 | 281 |
| Depreciation & amort. | −333 | −344 | −333 | −333 | −333 |
| EBIT | −408 | −338 | −745 | −656 | −52 |
| Net financials | −155 | −56 | −26 | −182 | −191 |
| Profit before tax | −563 | −394 | −771 | −837 | −243 |
| Tax | −123 | −86 | −169 | −184 | −53 |
| Net profit | −440 | −308 | −602 | −654 | −189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 664 | 12 172 | 14 575 | 15 498 | 15 284 |
| Equity | 4 483 | 4 175 | 3 573 | 2 919 | 2 776 |
| Long-term debt | 12 962 | 7 795 | 10 635 | 12 396 | 12 238 |
| Short-term debt | 219 | 202 | 366 | 183 | 270 |
| Total debt | 13 181 | 7 997 | 11 001 | 12 579 | 12 508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
JP Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Arne Remme | Deputy Member | 0 companies |
| Jørgen Peder Remme | Deputy Member | 0 companies |
| May-Karin Remme | Board of Directors | 0 companies |
| Thor Jørgen Remme | Chairman | 0 companies |