| Revenue | NOK 16,7M | -2% |
| EBITDA | NOK 1M | +193% |
| Net profit | NOK 91K | +106% |
| Total assets | NOK 11,9M | +18% |
| Equity | NOK 8,7M | +68% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 953 | 6 248 | 7 981 | 9 550 | 9 988 | 11 693 | 13 582 | 16 294 | 17 434 | 17 168 | 16 746 |
| Staff expenses | −751 | −2 296 | −3 351 | −4 211 | −4 799 | −4 888 | −3 665 | −4 774 | −5 345 | −4 705 | −3 456 |
| EBITDA | 367 | 762 | 476 | 724 | −817 | −2 107 | 1 222 | 1 546 | −693 | −1 126 | 1 049 |
| Depreciation & amort. | −117 | −296 | −376 | −427 | −464 | −372 | −182 | −143 | −185 | −431 | −459 |
| EBIT | 249 | 466 | 100 | 297 | −1 281 | −2 479 | 1 040 | 1 403 | −878 | −1 557 | 590 |
| Net financials | −67 | −172 | 16 | −150 | −717 | −750 | −79 | −26 | −132 | −268 | −457 |
| Profit before tax | 182 | 294 | 116 | 147 | −1 998 | −3 228 | 961 | 1 377 | −1 010 | −1 825 | 134 |
| Tax | 48 | 79 | −6 | 37 | −326 | −563 | 160 | 309 | −201 | −397 | 43 |
| Net profit | 134 | 215 | 122 | 110 | −1 672 | −2 665 | 801 | 1 069 | −809 | −1 428 | 91 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 162 | 4 088 | 5 302 | 6 580 | 7 698 | 6 075 | 7 727 | 8 484 | 10 615 | 10 047 | 11 873 |
| Equity | 383 | 599 | 1 877 | 1 987 | 5 215 | 2 549 | 4 350 | 5 418 | 4 980 | 5 191 | 8 742 |
| Long-term debt | 78 | 61 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 700 | 3 429 | 3 403 | 4 594 | 2 483 | 3 526 | 3 377 | 3 065 | 5 636 | 4 856 | 3 130 |
| Total debt | 2 779 | 3 490 | 3 426 | 4 594 | 2 483 | 3 526 | 3 377 | 3 065 | 5 636 | 4 856 | 3 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marstal As | Company | 30.8% | 30.8% | 2024 |
Alborilla As | Company | 15.9% | 15.9% | 2024 |
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 9.2% | 9.2% | 2024 | |
Bilet Invest As | Company | 9.2% | 9.2% | 2024 |
| Individual | 8.2% | 8.2% | 2024 | |
Zell Invest As | Company | 6.4% | 6.4% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Huth Wenzell | Chief Executive Officer | 0 companies |
| Harald Gert Kjeldsen Ekker | Board of Directors | 0 companies |
| Marius Ferstad | Board of Directors | 0 companies |
| Christian Bilet-Mossige | Board of Directors | 0 companies |
| Tormod Stene-Johansen | Chairman | 0 companies |
| Ragnar Bilet | Board of Directors | 0 companies |
| Lotte Maria Larsen | Board of Directors | 0 companies |