| Revenue | NOK 542K | +0% |
| EBITDA | NOK 361K | +5% |
| Net profit | NOK 72K | -1% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK 1,2M | +6% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 393 | 388 | 391 | 409 | 459 | 438 | 459 | 507 | 542 | 542 | 542 |
| Staff expenses | −11 | −27 | −27 | −19 | −20 | −17 | −20 | −35 | −47 | −55 | −58 | −53 |
| EBITDA | 175 | 266 | 224 | 272 | 276 | 297 | 252 | 261 | 274 | 216 | 343 | 361 |
| Depreciation & amort. | −116 | −123 | −123 | −123 | −125 | −125 | −125 | −125 | −127 | −132 | −132 | −131 |
| EBIT | 59 | 143 | 101 | 148 | 151 | 172 | 128 | 136 | 147 | 84 | 210 | 229 |
| Net financials | −125 | −131 | −126 | −131 | −134 | −126 | −127 | −104 | −57 | −77 | −117 | −129 |
| Profit before tax | −67 | 12 | −25 | 17 | 17 | 46 | 0 | 32 | 89 | 7 | 93 | 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | 0 | 0 | 7 | 20 | 2 | 20 | 28 |
| Net profit | −67 | 12 | −25 | 17 | 17 | 46 | 0 | 25 | 70 | 5 | 73 | 72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 791 | 3 621 | 3 472 | 3 387 | 3 290 | 3 241 | 3 114 | 3 153 | 3 252 | 3 114 | 3 101 | 3 095 |
| Equity | 934 | 946 | 921 | 938 | 955 | 1 001 | 1 002 | 1 027 | 1 096 | 1 071 | 1 143 | 1 215 |
| Long-term debt | 2 753 | 2 641 | 2 529 | 2 417 | 2 305 | 2 194 | 2 082 | 2 088 | 2 018 | 1 932 | 1 858 | 1 796 |
| Short-term debt | 103 | 34 | 21 | 32 | 30 | 46 | 31 | 39 | 137 | 111 | 100 | 84 |
| Total debt | 2 857 | 2 675 | 2 551 | 2 449 | 2 335 | 2 239 | 2 113 | 2 126 | 2 155 | 2 043 | 1 957 | 1 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bucci Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Olaf Grimstad | Chief Executive Officer | 0 companies |
| Georg Grimstad | Chairman | 0 companies |