| Revenue | NOK 140K | +11% |
| EBITDA | NOK 4K | +103% |
| Net profit | NOK -57K | +65% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK -264K | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 | 290 | 131 | 126 | 140 |
| Staff expenses | −94 | −48 | −0 | −0 | −0 |
| EBITDA | −44 | −26 | −48 | −125 | 4 |
| Depreciation & amort. | −6 | −5 | −4 | −14 | −0 |
| EBIT | −50 | −30 | −52 | −139 | 4 |
| Net financials | −47 | −42 | −54 | −70 | −77 |
| Profit before tax | −97 | −72 | −106 | −209 | −74 |
| Tax | −0 | −16 | −23 | −46 | −16 |
| Net profit | −97 | −56 | −82 | −163 | −57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 801 | 1 761 | 1 834 | 1 778 | 1 802 |
| Equity | 95 | 38 | −44 | −207 | −264 |
| Long-term debt | 1 200 | 1 710 | 1 849 | 1 946 | 2 014 |
| Short-term debt | 506 | 13 | 29 | 39 | 53 |
| Total debt | 1 706 | 1 722 | 1 879 | 1 985 | 2 067 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SN Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvald Nyberg Karlsen | Deputy Member | 0 companies |
| Finn Erik Nagell | Board of Directors | 0 companies |
| Nils Olav Gudbrandsen | Chairman | 0 companies |
| Frode Tangsveen | Board of Directors | 0 companies |
| Ingunn Marie Søvik | Board of Directors | 0 companies |
| Jørgen Karlsen | Chairman | 0 companies |