| Revenue | NOK 2,7M | -24% |
| EBITDA | NOK 1,6M | +147% |
| Net profit | NOK 1,2M | +142% |
| Total assets | NOK 10,2M | +4% |
| Equity | NOK 2,1M | +129% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 274 | 371 | 83 | 330 | 2 915 | 2 263 | 3 552 | 2 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −154 | −352 | −477 | −2 594 | −3 816 | −4 844 | −29 |
| EBITDA | −39 | −29 | −62 | 42 | −220 | −797 | −494 | −109 | −2 109 | −3 466 | 1 618 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −29 | −62 | 42 | −220 | −797 | −494 | −109 | −2 109 | −3 466 | 1 618 |
| Net financials | 0 | 3 | 2 | 0 | −6 | −8 | −10 | −12 | −13 | −141 | −98 |
| Profit before tax | −39 | −26 | −60 | 42 | −226 | −805 | −504 | −122 | −2 123 | −3 606 | 1 520 |
| Tax | −14 | −7 | 21 | −0 | −0 | −0 | −0 | −0 | −894 | −794 | 334 |
| Net profit | −25 | −19 | −81 | 42 | −226 | −805 | −504 | −122 | −1 228 | −2 812 | 1 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 224 | 195 | 605 | 878 | 826 | 922 | 5 626 | 4 217 | 9 799 | 10 157 |
| Equity | −8 | −27 | −108 | −66 | 208 | −597 | −81 | 2 362 | 1 134 | 916 | 2 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 509 | 509 | 509 | 0 | 0 | 4 000 | 7 411 |
| Short-term debt | 62 | 252 | 303 | 671 | 161 | 914 | 494 | 3 263 | 3 083 | 4 883 | 645 |
| Total debt | 62 | 252 | 303 | 671 | 670 | 1 423 | 1 003 | 3 263 | 3 083 | 8 883 | 8 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proinvest Holding As | Company | 12.9% | 12.9% | 2023 |
Wiseth Invest As | Company | 12.9% | 12.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Morten Holberg | Chief Executive Officer | 0 companies |
| Fredrik Larsen | Chief Executive Officer | 0 companies |
| Maria Elisabeth Larsen | Board of Directors | 0 companies |
| Svein Ivar Larsen | Chairman | 0 companies |
| Andreas Gullberg Larsen | Board of Directors | 0 companies |
| Even Holan Wiseth | Board of Directors | 0 companies |
| Jan Selvig | Deputy Chairman | 0 companies |
| Christian Gamsgrø | Board of Directors | 0 companies |