| Revenue | NOK 6,9M | -3% |
| EBITDA | NOK 1,6M | +0% |
| Net profit | NOK 1,8M | +30% |
| Total assets | NOK 5,6M | +22% |
| Equity | NOK 4,7M | +34% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 542 | 7 275 | 8 328 | 7 886 | 6 833 | 6 961 | 7 226 | 6 360 | 7 130 | 7 236 | 7 089 | 6 862 |
| Staff expenses | −2 402 | −2 618 | −2 784 | −3 012 | −2 509 | −2 886 | −2 933 | −2 483 | −2 602 | −2 906 | −2 458 | −2 105 |
| EBITDA | 1 131 | 792 | 1 284 | 668 | 959 | 768 | 630 | 999 | 1 278 | 1 327 | 1 561 | 1 555 |
| Depreciation & amort. | −77 | −82 | −89 | −105 | −108 | −31 | −0 | −0 | −0 | −0 | −0 | −12 |
| EBIT | 1 054 | 710 | 1 195 | 562 | 851 | 737 | 630 | 999 | 1 278 | 1 327 | 1 561 | 1 543 |
| Net financials | 5 | −1 | 13 | 24 | 109 | 1 | 14 | 0 | 0 | −0 | 174 | 611 |
| Profit before tax | 1 059 | 709 | 1 208 | 587 | 960 | 738 | 643 | 999 | 1 278 | 1 327 | 1 734 | 2 154 |
| Tax | 294 | 196 | 327 | 144 | 210 | 173 | 142 | 221 | 283 | 292 | 361 | 371 |
| Net profit | 765 | 513 | 881 | 443 | 750 | 565 | 502 | 778 | 995 | 1 035 | 1 373 | 1 783 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 744 | 3 928 | 4 767 | 1 953 | 2 771 | 2 029 | 1 861 | 1 826 | 2 651 | 3 270 | 4 566 | 5 558 |
| Equity | 638 | 851 | 133 | 576 | 1 325 | 190 | 692 | 970 | 1 065 | 2 099 | 3 478 | 4 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 106 | 3 077 | 4 634 | 1 378 | 1 445 | 1 839 | 1 169 | 856 | 1 587 | 1 171 | 1 088 | 897 |
| Total debt | 2 106 | 3 077 | 4 634 | 1 378 | 1 445 | 1 839 | 1 169 | 856 | 1 587 | 1 171 | 1 088 | 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Mostrøm | Deputy Member | 0 companies |
| Svein-Jarle Dyrkolbotn | Chairman | 0 companies |
| Roy Dyrkolbotn | Chairman | 0 companies |
| Krister Dyrkolbotn | Board of Directors | 0 companies |