| Revenue | NOK 1,2M | +13% |
| EBITDA | NOK 811K | -3% |
| Net profit | NOK -351K | +6% |
| Total assets | NOK 10,9M | +40% |
| Equity | NOK -554K | -172% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 287 | 311 | 316 | 288 | 838 | 793 | 701 | 777 | 1 075 | 1 168 | 1 073 | 1 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 136 | 178 | 188 | 102 | 702 | 646 | 532 | 551 | 883 | 961 | 836 | 811 |
| Depreciation & amort. | −0 | −131 | −131 | −131 | −134 | −267 | −309 | −320 | −353 | −465 | −457 | −474 | −302 |
| EBIT | 0 | 5 | 47 | 57 | −32 | 435 | 337 | 211 | 198 | 417 | 504 | 362 | 509 |
| Net financials | 0 | −142 | −157 | −234 | −144 | −313 | −330 | −356 | −377 | −366 | −417 | −593 | −786 |
| Profit before tax | 0 | −137 | −111 | −177 | −175 | 123 | 7 | −145 | −180 | 51 | 87 | −231 | −277 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −160 | 25 | 141 | 73 |
| Net profit | 0 | −137 | −111 | −177 | −175 | 123 | 7 | −145 | −180 | 211 | 62 | −372 | −351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 3 177 | 5 439 | 5 303 | 3 003 | 7 000 | 7 275 | 8 005 | 8 110 | 7 806 | 8 545 | 7 813 | 10 902 |
| Equity | 90 | −47 | −158 | −335 | −210 | −88 | −81 | 74 | −105 | 106 | 168 | −204 | −554 |
| Long-term debt | 0 | 2 381 | 4 272 | 4 239 | 3 137 | 7 034 | 7 329 | 7 892 | 8 132 | 6 634 | 7 530 | 7 483 | 11 055 |
| Short-term debt | 10 | 843 | 1 325 | 1 399 | 76 | 53 | 27 | 39 | 84 | 1 066 | 846 | 533 | 401 |
| Total debt | 10 | 3 224 | 5 597 | 5 638 | 3 213 | 7 087 | 7 356 | 7 931 | 8 216 | 7 700 | 8 376 | 8 016 | 11 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secundus As | Company | 34.0% | 34.0% | 2022 |
Smm Holding As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Russell Madsen | Chief Executive Officer | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Sigvard Michael Madsen | Chairman | 0 companies |
| Espen Aspenes | Board of Directors | 0 companies |