| Revenue | NOK 3,4M | -4% |
| EBITDA | NOK 361K | -16% |
| Net profit | NOK 220K | -17% |
| Total assets | NOK 1,5M | +4% |
| Equity | NOK 1,2M | +22% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 685 | 2 424 | 2 280 | 3 579 | 3 448 |
| Staff expenses | −1 350 | −696 | −915 | −1 317 | −1 318 |
| EBITDA | −334 | 403 | −153 | 427 | 361 |
| Depreciation & amort. | −39 | −38 | −53 | −81 | −80 |
| EBIT | −373 | 365 | −206 | 346 | 281 |
| Net financials | −16 | −13 | −12 | −5 | 1 |
| Profit before tax | −389 | 353 | −218 | 341 | 282 |
| Tax | −48 | 78 | −48 | 75 | 62 |
| Net profit | −170 | 275 | −170 | 266 | 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 294 | 1 543 | 1 194 | 1 434 | 1 488 |
| Equity | 638 | 913 | 743 | 1 009 | 1 229 |
| Long-term debt | 329 | 253 | 0 | 0 | 0 |
| Short-term debt | 327 | 377 | 451 | 425 | 260 |
| Total debt | 657 | 631 | 451 | 425 | 260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IH Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.57% | 12.57% | 2022 | |
| Individual | 12.57% | 12.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nigel John Turrell | Chief Executive Officer | 0 companies |
| Ingvild Hennie Kirsti Turrell | Chief Executive Officer | 0 companies |
| Per Johan Eilertsen | Chairman | 0 companies |
| Linn Anita Magnussen | Board of Directors | 0 companies |