| Revenue | NOK 4,1M | +5% |
| EBITDA | NOK 3,8M | +4% |
| Net profit | NOK 1,3M | +14% |
| Total assets | NOK 23,2M | -4% |
| Equity | NOK 9,8M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 159 | 149 | 83 | 4 446 | 21 127 | 3 559 | 3 577 | 3 654 | 3 739 | 3 940 | 4 138 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | 116 | 55 | −194 | 3 191 | 20 996 | 3 315 | 3 291 | 3 350 | 3 516 | 3 649 | 3 791 |
| Depreciation & amort. | −0 | −0 | −41 | −41 | −41 | −745 | −1 174 | −1 259 | −1 259 | −1 259 | −1 259 | −1 259 | −1 259 |
| EBIT | 0 | −6 | 75 | 14 | −235 | 2 446 | 19 822 | 2 056 | 2 032 | 2 090 | 2 257 | 2 390 | 2 532 |
| Net financials | 0 | −17 | −366 | −408 | −747 | −1 307 | −509 | −675 | −638 | −602 | −718 | −836 | −759 |
| Profit before tax | 0 | −23 | −291 | −394 | −982 | 1 139 | 19 313 | 1 381 | 1 393 | 1 488 | 1 539 | 1 554 | 1 773 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 4 402 | 316 | 337 | 378 | 407 | 425 | 488 |
| Net profit | 0 | −23 | −291 | −394 | −982 | 1 139 | 14 911 | 1 065 | 1 056 | 1 110 | 1 132 | 1 128 | 1 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 439 | 8 503 | 14 079 | 56 004 | 38 968 | 37 091 | 29 109 | 28 028 | 27 068 | 26 457 | 24 206 | 23 227 |
| Equity | — | 1 | −289 | −683 | −1 665 | −526 | 11 385 | 11 330 | 11 191 | 10 962 | 10 653 | 10 273 | 9 829 |
| Long-term debt | 0 | 8 237 | 8 764 | 13 186 | 45 454 | 33 278 | 18 250 | 16 212 | 15 075 | 14 216 | 13 857 | 0 | 0 |
| Short-term debt | 0 | 7 200 | 28 | 1 576 | 12 215 | 6 215 | 7 456 | 1 566 | 1 761 | 1 890 | 1 948 | 13 934 | 13 398 |
| Total debt | 0 | 15 437 | 8 792 | 14 762 | 57 669 | 39 494 | 25 706 | 17 779 | 16 837 | 16 106 | 15 804 | 13 934 | 13 398 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enigma Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Dalene Nilsen | Chairman | 0 companies |
| Anne-Lise Carstens | Board of Directors | 0 companies |