| Revenue | NOK 35,9M | +2% |
| EBITDA | NOK 312K | +52% |
| Net profit | NOK 176K | -67% |
| Total assets | NOK 4,7M | -30% |
| Equity | NOK 706K | -78% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 376 | 29 482 | 28 768 | 35 324 | 35 910 |
| Staff expenses | −5 071 | −4 840 | −6 073 | −7 335 | −7 761 |
| EBITDA | 1 281 | −295 | −4 674 | 206 | 312 |
| Depreciation & amort. | −89 | −153 | −176 | −196 | −217 |
| EBIT | 1 192 | −448 | −4 850 | 9 | 94 |
| Net financials | −37 | 1 847 | 7 434 | 695 | 143 |
| Profit before tax | 1 155 | 1 400 | 2 584 | 704 | 237 |
| Tax | 239 | 309 | 575 | 168 | 61 |
| Net profit | 915 | 1 091 | 2 010 | 535 | 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 084 | 6 244 | 8 937 | 6 820 | 4 748 |
| Equity | 610 | 701 | 2 711 | 3 246 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 473 | 5 542 | 6 227 | 3 574 | 4 042 |
| Total debt | 4 473 | 5 542 | 6 227 | 3 574 | 4 042 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IE Chief Executive Officer | Chief Executive Officer | 2013 |
TM Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Iren Eriksrud | Chief Executive Officer | 0 companies |
| Trond Myrhaug | Deputy Member | 0 companies |