| Revenue | NOK 20,1M | -24% |
| EBITDA | NOK 281K | -91% |
| Net profit | NOK -63K | -103% |
| Total assets | NOK 7,2M | -14% |
| Equity | NOK 4,6M | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 116 | 18 567 | 16 032 | 14 075 | 9 187 | 16 658 | 16 819 | 11 577 | 17 992 | 30 240 | 26 583 | 20 083 |
| Staff expenses | −0 | −1 692 | −1 659 | −1 465 | −1 081 | −1 027 | −1 142 | −1 063 | −1 072 | −1 404 | −1 663 | −1 730 | −1 743 |
| EBITDA | 0 | −456 | −649 | −57 | 277 | 374 | 373 | 506 | 596 | 1 362 | 4 053 | 3 049 | 281 |
| Depreciation & amort. | −0 | −62 | −62 | −0 | −28 | −36 | −13 | −13 | −50 | −67 | −99 | −241 | −301 |
| EBIT | 0 | −518 | −711 | −57 | 249 | 338 | 360 | 492 | 546 | 1 295 | 3 954 | 2 808 | −20 |
| Net financials | 0 | −251 | −129 | −164 | −389 | −268 | −325 | −264 | −244 | −110 | −111 | −134 | −45 |
| Profit before tax | 0 | −770 | −840 | −221 | −140 | 70 | 35 | 228 | 301 | 1 185 | 3 843 | 2 675 | −65 |
| Tax | −2 | −156 | −280 | −27 | −17 | 34 | 25 | 50 | 66 | 261 | 845 | 588 | −2 |
| Net profit | 2 | −613 | −560 | −195 | −123 | 36 | 9 | 178 | 235 | 924 | 2 997 | 2 086 | −63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 10 048 | 9 022 | 10 547 | 6 536 | 7 240 | 8 891 | 5 978 | 5 342 | 5 573 | 10 222 | 8 362 | 7 181 |
| Equity | 24 | 2 087 | 1 527 | 1 333 | 1 209 | 1 245 | 1 254 | 1 433 | 1 668 | 2 592 | 4 089 | 4 675 | 4 612 |
| Long-term debt | 0 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 710 | 588 | 443 |
| Short-term debt | 8 | 7 863 | 7 495 | 9 215 | 5 327 | 5 995 | 7 637 | 4 545 | 3 674 | 2 974 | 5 423 | 3 099 | 2 126 |
| Total debt | 8 | 7 961 | 7 495 | 9 215 | 5 327 | 5 995 | 7 637 | 4 545 | 3 674 | 2 981 | 6 133 | 3 687 | 2 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Way Group As | Company | 67.0% | 67.0% | 2024 |
Um Invest As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Mediaas | Chief Executive Officer | 0 companies |
| Eirik Skare | Chairman | 0 companies |