| Revenue | NOK 45,1M | -1% |
| EBITDA | NOK 13,6M | +137% |
| Net profit | NOK 5,8M | +2252% |
| Total assets | NOK 141,9M | -9% |
| Equity | NOK 48,9M | +13% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 288 | 24 802 | 29 413 | 29 573 | 35 403 | 37 732 | 45 772 | 45 101 |
| Staff expenses | −6 327 | −9 442 | −11 219 | −10 335 | −10 753 | −14 159 | −17 633 | −14 853 |
| EBITDA | 1 746 | 6 539 | 8 076 | 8 001 | 10 322 | 12 445 | 5 727 | 13 597 |
| Depreciation & amort. | −1 091 | −2 153 | −1 500 | −2 535 | −2 458 | −2 458 | −2 458 | −2 653 |
| EBIT | 655 | 4 386 | 6 576 | 5 466 | 7 863 | 9 987 | 3 269 | 10 944 |
| Net financials | −1 295 | −1 895 | −2 055 | −2 692 | −2 702 | −3 325 | −3 611 | −3 218 |
| Profit before tax | −640 | 2 491 | 4 522 | 2 774 | 5 161 | 6 662 | −342 | 7 727 |
| Tax | −719 | −448 | 570 | 89 | 577 | 1 469 | −71 | 1 898 |
| Net profit | 79 | 2 939 | 3 951 | 2 685 | 4 584 | 5 193 | −271 | 5 829 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 114 467 | 108 359 | 127 338 | 125 980 | 137 209 | 162 659 | 155 880 | 141 893 |
| Equity | 24 266 | 27 205 | 31 157 | 33 841 | 38 425 | 43 518 | 43 148 | 48 876 |
| Long-term debt | 85 178 | 74 906 | 87 244 | 82 274 | 93 781 | 113 633 | 101 868 | 84 956 |
| Short-term debt | 5 022 | 6 247 | 8 937 | 9 865 | 5 002 | 5 508 | 10 864 | 8 062 |
| Total debt | 90 200 | 81 153 | 96 181 | 92 139 | 98 784 | 119 141 | 112 732 | 93 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Magnus Alvestad | Chief Executive Officer | 0 companies |
| Daghild Alvestad | Chairman | 0 companies |
| Lars Ivar Vågshaug | Board of Directors | 0 companies |
| Tove Alvestad Hognaland | Board of Directors | 0 companies |